
130 N Tyndall Ave Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,663 | $1,580 | $1,497 | $1,330 | $1,164 | $998 | | 6% | $1,756 | $1,668 | $1,580 | $1,405 | $1,229 | $1,054 | | 6.5% | $1,851 | $1,759 | $1,666 | $1,481 | $1,296 | $1,111 | | 7% | $1,949 | $1,851 | $1,754 | $1,559 | $1,364 | $1,169 | | 7.5% | $2,048 | $1,946 | $1,843 | $1,638 | $1,434 | $1,229 | | 8% | $2,149 | $2,042 | $1,934 | $1,719 | $1,504 | $1,290 |
Remarks: UofA duplex with great numbers. Finding a true 7% Cap this close to the UofA is rare. The 3 bedroom 2Bath has been completely remodeled with all tile floors, new cabs, counters, appliances, windows, fixtures, bathrooms, electric, a/c, celing fans etc. ALL NEW EVERYTHING. The 2 bedroom 1 bath has good rents and has room to go higher. Check the numbers this is a good investment property with lots of potential for growth. Directions: Broadway/Euclid E to Tyndall N to address 130 N Tyndall Ave |
|
|
|
130 N Tyndall Ave Tucson, Arizona 85719
Map
Central Tucson Rieckers
| Property Subtype | Duplex | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1947 | | Square Feet | 2174 | | Lot Square Feet | 8276 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2008 | | Capitalization Rate | 0.077 | | Gross Rent Multiplier | 11.51 | | | | Gross Income: | | | Avg 2 Br Rent | $800/Mo | | Avg 3 Br Rent | $1320/Mo | | Gross Scheduled Rents | $25,440/Yr | $2,120/Mo | | | | Expenses: | | | Taxes | $1469/Yr | | Insurance | $780/Yr | | Maintenance & Supplies | $500/Yr | | Total Expenses | $2,749/Yr | $229/Mo | | | | Net Income: | | | Net Income | $22,691/Yr | $1,891/Mo |
listed by: Realty Executives Southern Arizonalist price: $292,900
|
|