Home PageProperty SearchFavorite Sites

1162 E Haven Ln Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,073$1,019$966$858$751$644
6%$1,133$1,076$1,020$907$793$680
6.5%$1,195$1,135$1,075$956$836$717
7%$1,257$1,195$1,132$1,006$880$754
7.5%$1,322$1,255$1,189$1,057$925$793
8%$1,387$1,317$1,248$1,109$971$832

Remarks: Fantastic find! Solid Masonry Construction spacious units with double carport in North Central Location off U of A Mountain Bike Path. Spacious private yards, sparate laundry and storage rms for each unit. Central A/C plus separate elec meters. Check out price per foot and cap! Investor special pricing historic low price!

Directions: Prince/Mountain go South to Haven Lane West to address.

  
1162 E Haven Ln
Tucson, Arizona 85719

Map

Central Tucson

Property SubtypeDuplex
2 Br Units2
Year Built 1973
Square Feet 2120
Lot Square Feet 9750
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.071
Gross Rent Multiplier11.05
 
Gross Income: 
Avg 2 Br Rent$750/Mo
Gross Scheduled Rents$18,000/Yr $1,500/Mo
Vacancy Loss-$900/Yr
Adjusted Gross Income$17,100/Yr$1,425/Mo
 
Expenses: 
Taxes$1587/Yr
Insurance$700/Yr
Maintenance & Supplies$300/Yr
Water and Sewer$1000/Yr
Total Expenses$3,587/Yr $299/Mo
 
Net Income: 
Net Income$13,513/Yr $1,126/Mo
 
listed by:
RE/MAX All Executives

list price: $189,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639