1513 N Sycamore Blvd Includes: - Combo Construction
- Gas Metered Seperately
- Interior Steps
- Laundry Facilities
- Package Available
- Covered Parking
- Central AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Combo Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,221 | $1,160 | $1,099 | $977 | $855 | $732 | | 6% | $1,289 | $1,225 | $1,160 | $1,031 | $902 | $773 | | 6.5% | $1,359 | $1,291 | $1,223 | $1,087 | $951 | $815 | | 7% | $1,430 | $1,359 | $1,287 | $1,144 | $1,001 | $858 | | 7.5% | $1,503 | $1,428 | $1,353 | $1,203 | $1,052 | $902 | | 8% | $1,578 | $1,499 | $1,420 | $1,262 | $1,104 | $947 |
Remarks: CASH ONLY OFFERS WITH QUICK CLOSE. FORECLOSURE ACQUIRED. FINANCIAL INFO. IS FROM PREVIOUS OWNER. SALE IS AS-IS. SERIOUS BUYERS ONLY. Duplex with 8 trailers. Laundry/office for additional income. DO NOT DISTURB TENANTS! Directions: BETWEEN SPEEDWAY & PIMA, 1 BLOCK EAST OF ALVERNON. |
|
|
|
1513 N Sycamore Blvd
Tucson, Arizona 85712
Map
Central Tucson Speedway
| Property Subtype | Duplex | | 1 Br Units | 9 | | 2 Br Units | 1 | | Year Built | 1950 | | Square Feet | 3286 | | Lot Square Feet | 15000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.219 | | Gross Rent Multiplier | 3.26 | | | | Gross Income: | | | Avg 1 Br Rent | $540/Mo | | Avg 2 Br Rent | $700/Mo | | Gross Scheduled Rents | $66,720/Yr | $5,560/Mo | | Other Income | $1200/Yr | | Vacancy Loss | -$2000/Yr | | Adjusted Gross Income | $65,920/Yr | $5,493/Mo | | | | Expenses: | | | Gas & Electric | $9000/Yr | | Taxes | $1136/Yr | | Insurance | $1600/Yr | | Maintenance & Supplies | $2000/Yr | | Management | $2000/Yr | | Water and Sewer | $3000/Yr | | Total Expenses | $18,736/Yr | $1,561/Mo | | | | Net Income: | | | Net Income | $47,184/Yr | $3,932/Mo |
listed by:
Realty Executives Southern Arizonalist price: $215,000
|
|
