
124 W Birdman Dr Includes: - Masonry Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Combo Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $880 | $836 | $792 | $704 | $616 | $528 | | 6% | $929 | $882 | $836 | $743 | $650 | $557 | | 6.5% | $979 | $930 | $881 | $783 | $685 | $587 | | 7% | $1,031 | $979 | $927 | $824 | $721 | $618 | | 7.5% | $1,083 | $1,029 | $975 | $866 | $758 | $650 | | 8% | $1,137 | $1,080 | $1,023 | $909 | $796 | $682 |
Remarks: Two adorable bungalows with separate yards are just waiting for a new owner. Live in one and rent the other or rent them both. The front is a 2BD, 1BA approx 627 sqft. The back house is 1 BD, 3/4 BA approx 469 sqft. Owner has put approx $10,000.00 in recent upgrades. Must see to appreciate! Priced to sell! Directions: Oracle and Grant East to Castro North to Birdman Dr Easr to address. |
|
|
|
124 W Birdman Dr Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Duplex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Year Built | 1965 | | Square Feet | 1096 | | Lot Square Feet | 5000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.059 | | Gross Rent Multiplier | 13.59 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Avg 2 Br Rent | $500/Mo | | Gross Scheduled Rents | $11,400/Yr | $950/Mo | | | | Expenses: | | | Capital Expenses | $2313/Yr | | Taxes | $708/Yr | | Insurance | $625/Yr | | Maintenance & Supplies | $500/Yr | | Water and Sewer | $480/Yr | | Total Expenses | $4,626/Yr | $386/Mo | | | | Net Income: | | | Net Income | $6,774/Yr | $565/Mo |
listed by: Long Realty Companylist price: $154,900
|
|