Home PageProperty SearchFavorite Sites

124 W Birdman Dr Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Combo Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$880$836$792$704$616$528
6%$929$882$836$743$650$557
6.5%$979$930$881$783$685$587
7%$1,031$979$927$824$721$618
7.5%$1,083$1,029$975$866$758$650
8%$1,137$1,080$1,023$909$796$682

Remarks: Two adorable bungalows with separate yards are just waiting for a new owner. Live in one and rent the other or rent them both. The front is a 2BD, 1BA approx 627 sqft. The back house is 1 BD, 3/4 BA approx 469 sqft. Owner has put approx $10,000.00 in recent upgrades. Must see to appreciate! Priced to sell!

Directions: Oracle and Grant East to Castro North to Birdman Dr Easr to address.

  
124 W Birdman Dr
Tucson, Arizona 85705

Map

Central Tucson

Coronado Heights

Property SubtypeDuplex
1 Br Units1
2 Br Units1
Year Built 1965
Square Feet 1096
Lot Square Feet 5000
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.059
Gross Rent Multiplier13.59
 
Gross Income: 
Avg 1 Br Rent$450/Mo
Avg 2 Br Rent$500/Mo
Gross Scheduled Rents$11,400/Yr $950/Mo
 
Expenses: 
Capital Expenses$2313/Yr
Taxes$708/Yr
Insurance$625/Yr
Maintenance & Supplies$500/Yr
Water and Sewer$480/Yr
Total Expenses$4,626/Yr $386/Mo
 
Net Income: 
Net Income$6,774/Yr $565/Mo
 
listed by:
Long Realty Company

list price: $154,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639