
840 E 10Th St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Combo Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,987 | $1,888 | $1,789 | $1,590 | $1,391 | $1,192 | | 6% | $2,098 | $1,994 | $1,889 | $1,679 | $1,469 | $1,259 | | 6.5% | $2,212 | $2,102 | $1,991 | $1,770 | $1,549 | $1,327 | | 7% | $2,329 | $2,212 | $2,096 | $1,863 | $1,630 | $1,397 | | 7.5% | $2,447 | $2,325 | $2,203 | $1,958 | $1,713 | $1,468 | | 8% | $2,568 | $2,440 | $2,311 | $2,055 | $1,798 | $1,541 |
Remarks: Nice 5 unit property just blocks from the U of A and downtown. Well maintained. Property consists of a 4-plex (built '48, redone '96) and a newer detached unit ('96). Each 4-plex unit is 1br/1ba, 606 sqf. The detached unit is 2br/1ba, 600 sqf. All units have a fenced patio, 4 with a front porch. All 5 units separately metered for electric. 3 units separately metered for gas. Owner pays gas for 2 and water for all 5. 5 refrigerators included. Directions: 6th, S Euclid, E 10th St. |
|
|
|
840 E 10Th St Tucson, Arizona 85719
Map
Central Tucson Farmington
| Property Subtype | Combination | | Number of Units | 5 | | 1 Br Units | 4 | | 2 Br Units | 1 | | Year Built | 1948 | | Square Feet | 3024 | | Lot Square Feet | 9150 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2007 | | Capitalization Rate | 0.069 | | Gross Rent Multiplier | 10.96 | | | | Gross Income: | | | Avg 1 Br Rent | $490/Mo | | Avg 2 Br Rent | $700/Mo | | Gross Scheduled Rents | $31,920/Yr | $2,660/Mo | | | | Expenses: | | | Gas & Electric | $1442/Yr | | Taxes | $2250/Yr | | Insurance | $2110/Yr | | Water and Sewer | $1905/Yr | | Total Expenses | $7,707/Yr | $642/Mo | | | | Net Income: | | | Net Income | $24,213/Yr | $2,018/Mo |
listed by: Long Realty Companylist price: $350,000
|
|