Home PageProperty SearchFavorite Sites

1404 N Riverview Blvd Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Electric Heating
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,527$1,451$1,375$1,222$1,069$916
6%$1,613$1,532$1,452$1,290$1,129$968
6.5%$1,700$1,615$1,530$1,360$1,190$1,020
7%$1,790$1,700$1,611$1,432$1,253$1,074
7.5%$1,881$1,787$1,693$1,505$1,317$1,129
8%$1,974$1,875$1,776$1,579$1,382$1,184

Remarks: BRING ALL INVESTORS! GREAT ROI! Four units,all 2BR/2BA,each with its very own fenced backyard,for a total of 3350 sq.ft. Cold-water laundry machines outside (no hot water outside). All units are currently rented,with most tenants in place for over eight years! Inherit the tenants and benefit from their longevity. Close to parks shopping, I-10, El Rio Center,transportation. Perfect scenario to live on-site in one unit and rent out the other three.

Directions: I-10 West on Speedway to R on Riverview to adddress

  
1404 N Riverview Blvd
Tucson, Arizona 85745

Map

West Tucson

El Rio Acres

Property SubtypeFourplex
2 Br Units4
Year Built 1984
Square Feet 3350
Lot Square Feet 13724
Stories 1
ZoningTucson - R4
Tax Year2008
Capitalization Rate0.080
Gross Rent Multiplier10.28
 
Gross Income: 
Avg 2 Br Rent$545/Mo
Gross Scheduled Rents$26,160/Yr $2,180/Mo
 
Expenses: 
Contract Services$465/Yr
Taxes$1268/Yr
Insurance$428/Yr
Maintenance & Supplies$530/Yr
Water and Sewer$1860/Yr
Other Expenses$50/Yr
Total Expenses$4,601/Yr $383/Mo
 
Net Income: 
Net Income$21,559/Yr $1,797/Mo
 
listed by:
Coldwell Banker Residential Brokerage

list price: $269,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639