
1404 N Riverview Blvd Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Electric Heating
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,527 | $1,451 | $1,375 | $1,222 | $1,069 | $916 | | 6% | $1,613 | $1,532 | $1,452 | $1,290 | $1,129 | $968 | | 6.5% | $1,700 | $1,615 | $1,530 | $1,360 | $1,190 | $1,020 | | 7% | $1,790 | $1,700 | $1,611 | $1,432 | $1,253 | $1,074 | | 7.5% | $1,881 | $1,787 | $1,693 | $1,505 | $1,317 | $1,129 | | 8% | $1,974 | $1,875 | $1,776 | $1,579 | $1,382 | $1,184 |
Remarks: BRING ALL INVESTORS! GREAT ROI! Four units,all 2BR/2BA,each with its very own fenced backyard,for a total of 3350 sq.ft. Cold-water laundry machines outside (no hot water outside). All units are currently rented,with most tenants in place for over eight years! Inherit the tenants and benefit from their longevity. Close to parks shopping, I-10, El Rio Center,transportation. Perfect scenario to live on-site in one unit and rent out the other three. Directions: I-10 West on Speedway to R on Riverview to adddress |
|
|
|
1404 N Riverview Blvd Tucson, Arizona 85745
Map
West Tucson El Rio Acres
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1984 | | Square Feet | 3350 | | Lot Square Feet | 13724 | | Stories | 1 | | Zoning | Tucson - R4 | | Tax Year | 2008 | | Capitalization Rate | 0.080 | | Gross Rent Multiplier | 10.28 | | | | Gross Income: | | | Avg 2 Br Rent | $545/Mo | | Gross Scheduled Rents | $26,160/Yr | $2,180/Mo | | | | Expenses: | | | Contract Services | $465/Yr | | Taxes | $1268/Yr | | Insurance | $428/Yr | | Maintenance & Supplies | $530/Yr | | Water and Sewer | $1860/Yr | | Other Expenses | $50/Yr | | Total Expenses | $4,601/Yr | $383/Mo | | | | Net Income: | | | Net Income | $21,559/Yr | $1,797/Mo |
listed by: Coldwell Banker Residential Brokeragelist price: $269,000
|
|