Home PageProperty SearchFavorite Sites

1135 E 8th St Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,874$1,780$1,686$1,499$1,312$1,124
6%$1,979$1,880$1,781$1,583$1,385$1,187
6.5%$2,086$1,982$1,877$1,669$1,460$1,251
7%$2,195$2,086$1,976$1,756$1,537$1,317
7.5%$2,307$2,192$2,077$1,846$1,615$1,384
8%$2,421$2,300$2,179$1,937$1,695$1,453

Remarks: NEW EVERYTHING! Excellent university triplex recently remodeled. New flooring, kitchens, baths, heat/ac, water heaters, roof, laundry room, stucco, paint,electrical, plumbing, dual pane windows, doors, you name it's new. NO deferred maintenance here. You want turn key here it is. ALL PERMITS OBTAINED!!!!!!!!!! Listing agent is owner.

Directions: W-on 8th from Campbell or E-on 8th from First, property on northside of street.

  
1135 E 8th St
Tucson, Arizona 85719

Map

Central Tucson

Buells

Property SubtypeTri-Plex
1 Br Units2
2 Br Units1
Year Built 1946
Square Feet 1559
Lot Square Feet 7000
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.080
Gross Rent Multiplier11.21
 
Gross Income: 
Avg 1 Br Rent$700/Mo
Avg 2 Br Rent$1000/Mo
Gross Scheduled Rents$28,800/Yr $2,400/Mo
Other Income$650/Yr
Adjusted Gross Income$29,450/Yr$2,454/Mo
 
Expenses: 
Taxes$1376/Yr
Insurance$1200/Yr
Water and Sewer$600/Yr
Total Expenses$3,176/Yr $265/Mo
 
Net Income: 
Net Income$26,274/Yr $2,190/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $330,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639