
1135 E 8th St Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,874 | $1,780 | $1,686 | $1,499 | $1,312 | $1,124 | | 6% | $1,979 | $1,880 | $1,781 | $1,583 | $1,385 | $1,187 | | 6.5% | $2,086 | $1,982 | $1,877 | $1,669 | $1,460 | $1,251 | | 7% | $2,195 | $2,086 | $1,976 | $1,756 | $1,537 | $1,317 | | 7.5% | $2,307 | $2,192 | $2,077 | $1,846 | $1,615 | $1,384 | | 8% | $2,421 | $2,300 | $2,179 | $1,937 | $1,695 | $1,453 |
Remarks: NEW EVERYTHING! Excellent university triplex recently remodeled. New flooring, kitchens, baths, heat/ac, water heaters, roof, laundry room, stucco, paint,electrical, plumbing, dual pane windows, doors, you name it's new. NO deferred maintenance here. You want turn key here it is. ALL PERMITS OBTAINED!!!!!!!!!! Listing agent is owner. Directions: W-on 8th from Campbell or E-on 8th from First, property on northside of street. |
|
|
|
1135 E 8th St Tucson, Arizona 85719
Map
Central Tucson Buells
| Property Subtype | Tri-Plex | | 1 Br Units | 2 | | 2 Br Units | 1 | | Year Built | 1946 | | Square Feet | 1559 | | Lot Square Feet | 7000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.080 | | Gross Rent Multiplier | 11.21 | | | | Gross Income: | | | Avg 1 Br Rent | $700/Mo | | Avg 2 Br Rent | $1000/Mo | | Gross Scheduled Rents | $28,800/Yr | $2,400/Mo | | Other Income | $650/Yr | | Adjusted Gross Income | $29,450/Yr | $2,454/Mo | | | | Expenses: | | | Taxes | $1376/Yr | | Insurance | $1200/Yr | | Water and Sewer | $600/Yr | | Total Expenses | $3,176/Yr | $265/Mo | | | | Net Income: | | | Net Income | $26,274/Yr | $2,190/Mo |
listed by: Realty Executives Southern Arizonalist price: $330,000
|
|