210 W Alturas St Includes: - Concrete Block Construction
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Wall Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,130 | $1,073 | $1,017 | $904 | $791 | $678 | | 6% | $1,193 | $1,133 | $1,074 | $954 | $835 | $716 | | 6.5% | $1,258 | $1,195 | $1,132 | $1,006 | $880 | $755 | | 7% | $1,324 | $1,258 | $1,192 | $1,059 | $927 | $794 | | 7.5% | $1,391 | $1,322 | $1,252 | $1,113 | $974 | $835 | | 8% | $1,460 | $1,387 | $1,314 | $1,168 | $1,022 | $876 |
Remarks: CASH COW! Central Tri-plex with NEW roof, flooring, windows, interior doors, fence, & landscaping. All 3 Units are rented - 1 & 3 have Section 8 tenants, so your money arrives promptly each month. This is a well-maintained complex & freshly painted inside & out. These units are always easy to rent! Coin-op washer & dryer on 50/50 split with Webb Servicing. Directions: GRANT/ORACLE - NORTH to Alturas, EAST to address |
|
|
|
210 W Alturas St
Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Tri-Plex | | 1 Br Units | 1 | | 2 Br Units | 2 | | Year Built | 1936 | | Square Feet | 2166 | | Lot Square Feet | 5663 | | Stories | 2 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.057 | | Gross Rent Multiplier | 9.58 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Avg 2 Br Rent | $675/Mo | | Gross Scheduled Rents | $21,600/Yr | $1,800/Mo | | Other Income | $240/Yr | | Vacancy Loss | -$1077/Yr | | Adjusted Gross Income | $20,763/Yr | $1,730/Mo | | | | Expenses: | | | Contract Services | $720/Yr | | Gas & Electric | $6600/Yr | | Taxes | $866/Yr | | Insurance | $500/Yr | | Water and Sewer | $750/Yr | | Total Expenses | $9,436/Yr | $786/Mo | | | | Net Income: | | | Net Income | $11,327/Yr | $944/Mo |
listed by:
Win3 Realtylist price: $199,000
|
|
