733 E Pastime Rd Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $852 | $809 | $767 | $681 | $596 | $511 | | 6% | $899 | $854 | $809 | $719 | $630 | $540 | | 6.5% | $948 | $901 | $853 | $758 | $664 | $569 | | 7% | $998 | $948 | $898 | $798 | $699 | $599 | | 7.5% | $1,049 | $996 | $944 | $839 | $734 | $629 | | 8% | $1,101 | $1,046 | $991 | $881 | $770 | $660 |
Remarks: Great tri-plex includes 3BR house! Located close to U of A & shopping! Directions: From 1st/Prince, North on 1st, East on Pastime, Second driveway on left |
|
|
|
733 E Pastime Rd
Tucson, Arizona 85719
Map
Central Tucson Catalina
| Property Subtype | Tri-Plex | | 1 Br Units | 1 | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1951 | | Square Feet | 2468 | | Lot Square Feet | 12545 | | Stories | 1 | | Zoning | Tucson - 03 | | Tax Year | 2007 | | Capitalization Rate | 0.150 | | Gross Rent Multiplier | 6.60 | | | | Gross Income: | | | Avg 1 Br Rent | $500/Mo | | Avg 2 Br Rent | $595/Mo | | Avg 3 Br Rent | $800/Mo | | Gross Scheduled Rents | $22,740/Yr | $1,895/Mo | | | | Expenses: | | | Taxes | $87/Yr | | Other Expenses | $150/Yr | | Total Expenses | $237/Yr | $20/Mo | | | | Net Income: | | | Net Income | $22,503/Yr | $1,875/Mo |
listed by:
Realty Executives Southern Arizonalist price: $150,000
|
|
