852 W Glenn St Includes: - Burnt Adobe Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $994 | $944 | $894 | $795 | $696 | $596 | | 6% | $1,049 | $997 | $944 | $839 | $734 | $630 | | 6.5% | $1,106 | $1,051 | $996 | $885 | $774 | $664 | | 7% | $1,164 | $1,106 | $1,048 | $931 | $815 | $699 | | 7.5% | $1,224 | $1,162 | $1,101 | $979 | $857 | $734 | | 8% | $1,284 | $1,220 | $1,156 | $1,027 | $899 | $770 |
Remarks: Great easy to rent 3 bedroom 2 bath units near the Univ of Ariz and other convenient locations. Currently rented under market value to long term tenants. Directions: From Oracle and Grant North to Glenn, West to address. |
|
|
|
852 W Glenn St
Tucson, Arizona 85705
Map
Central Tucson Collen
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 1979 | | Square Feet | 2109 | | Lot Square Feet | 8925 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.071 | | Gross Rent Multiplier | 11.81 | | | | Gross Income: | | | Avg 3 Br Rent | $650/Mo | | Gross Scheduled Rents | $15,600/Yr | $1,300/Mo | | Vacancy Loss | -$780/Yr | | Adjusted Gross Income | $14,820/Yr | $1,235/Mo | | | | Expenses: | | | Taxes | $1401/Yr | | Insurance | $650/Yr | | Maintenance & Supplies | $120/Yr | | Water and Sewer | $300/Yr | | Total Expenses | $2,471/Yr | $206/Mo | | | | Net Income: | | | Net Income | $12,349/Yr | $1,029/Mo |
listed by:
CENTURY 21 Heritage Realtylist price: $175,000
|
|
