1225 W Sonora St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Wall Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $852 | $809 | $767 | $681 | $596 | $511 | | 6% | $899 | $854 | $809 | $719 | $630 | $540 | | 6.5% | $948 | $901 | $853 | $758 | $664 | $569 | | 7% | $998 | $948 | $898 | $798 | $699 | $599 | | 7.5% | $1,049 | $996 | $944 | $839 | $734 | $629 | | 8% | $1,101 | $1,046 | $991 | $881 | $770 | $660 |
Remarks: Great rental location! Right on the bus line, near restaurants, shopping hospital, schools, park, churchs and I10. Very affordable income property! Please do not disturb tenants! Showings only with an accepted offer! Directions: I10/ St Marys-W, Grande-N, Sonora St-W to address |
|
|
|
1225 W Sonora St
Tucson, Arizona 85745
Map
West Tucson El Rio Park
| Property Subtype | Duplex | | 1 Br Units | 2 | | Year Built | 1952 | | Square Feet | 924 | | Lot Square Feet | 7492 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.050 | | Gross Rent Multiplier | 16.30 | | | | Gross Income: | | | Avg 1 Br Rent | $400/Mo | | Gross Scheduled Rents | $9,600/Yr | $800/Mo | | Vacancy Loss | -$400/Yr | | Adjusted Gross Income | $9,200/Yr | $767/Mo | | | | Expenses: | | | Taxes | $1020/Yr | | Insurance | $544/Yr | | Water and Sewer | $150/Yr | | Total Expenses | $1,714/Yr | $143/Mo | | | | Net Income: | | | Net Income | $7,486/Yr | $624/Mo |
listed by:
Long Realty Companylist price: $150,000
|
|
