2831 N Estrella Ave Includes: - Frame Stucco Construction
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Package Available
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $965 | $916 | $868 | $772 | $675 | $579 | | 6% | $1,019 | $968 | $917 | $815 | $713 | $611 | | 6.5% | $1,074 | $1,020 | $966 | $859 | $752 | $644 | | 7% | $1,130 | $1,074 | $1,017 | $904 | $791 | $678 | | 7.5% | $1,188 | $1,129 | $1,069 | $950 | $832 | $713 | | 8% | $1,247 | $1,184 | $1,122 | $997 | $873 | $748 |
Remarks: Spacious 2 bedroom, 1 bath units, in great central coommunity. Each unit has washer/dryer hook-ups, one covered parking space and a backyard. Great curb appeal! Directions: ist/Glenn W to Estrella N to address |
|
|
|
2831 N Estrella Ave
Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1983 | | Square Feet | 1790 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.078 | | Gross Rent Multiplier | 11.33 | | | | Gross Income: | | | Avg 2 Br Rent | $625/Mo | | Gross Scheduled Rents | $15,000/Yr | $1,250/Mo | | | | Expenses: | | | Contract Services | $56/Yr | | Gas & Electric | $50/Yr | | Taxes | $912/Yr | | Insurance | $540/Yr | | Water and Sewer | $240/Yr | | Total Expenses | $1,798/Yr | $150/Mo | | | | Net Income: | | | Net Income | $13,202/Yr | $1,100/Mo |
listed by:
The Waterfall Group, LLClist price: $169,900
|
|
