
1228 N Catalina Ave Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,021 | $970 | $919 | $817 | $715 | $613 | | 6% | $1,079 | $1,025 | $971 | $863 | $755 | $647 | | 6.5% | $1,137 | $1,080 | $1,023 | $910 | $796 | $682 | | 7% | $1,197 | $1,137 | $1,077 | $958 | $838 | $718 | | 7.5% | $1,258 | $1,195 | $1,132 | $1,006 | $881 | $755 | | 8% | $1,320 | $1,254 | $1,188 | $1,056 | $924 | $792 |
Remarks: What a deal 2 houses for under 200K. Huge lot! Motivated seller- selling AS IS-where is with no expressed or implied warranties. Directions: Speedway 2 streets east of Columbus - go N on Catalina |
|
|
|
1228 N Catalina Ave Tucson, Arizona 85712
Map
Central Tucson Speedway
| Property Subtype | Duplex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Year Built | 1949 | | Square Feet | 1811 | | Lot Square Feet | 1 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.072 | | Gross Rent Multiplier | 12.49 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $14,400/Yr | $1,200/Mo | | | | Expenses: | | | Taxes | $1026/Yr | | Insurance | $500/Yr | | Total Expenses | $1,526/Yr | $127/Mo | | | | Net Income: | | | Net Income | $12,874/Yr | $1,073/Mo |
listed by: Long Realty Companylist price: $179,900
|
|