
4501 E Pima St Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,129 | $2,023 | $1,916 | $1,703 | $1,490 | $1,278 | | 6% | $2,248 | $2,136 | $2,023 | $1,799 | $1,574 | $1,349 | | 6.5% | $2,370 | $2,252 | $2,133 | $1,896 | $1,659 | $1,422 | | 7% | $2,495 | $2,370 | $2,245 | $1,996 | $1,746 | $1,497 | | 7.5% | $2,622 | $2,491 | $2,360 | $2,098 | $1,835 | $1,573 | | 8% | $2,752 | $2,614 | $2,476 | $2,201 | $1,926 | $1,651 |
Remarks: This property is the pride of the neighborhood. Immaculate, well-cared for multi-unit complex in great midtown location. Property has been maintained throughout. Studio unit recently remodeled. On Pima Busline to University & close to TMC. Individually metered gas & electric w/laundry facility on site. Directions: Pima and Swan West to Belvedere, property is on the NE corner of Belvedere and Pima. |
|
|
|
4501 E Pima St Tucson, Arizona 85712
Map
Central Tucson Pima
| Property Subtype | Apartment | | Number of Units | 5 | | 2 Br Units | 4 | | Studio Units | 1 | | Year Built | 1962 | | Square Feet | 3780 | | Lot Square Feet | 16553 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.064 | | Gross Rent Multiplier | 12.50 | | | | Gross Income: | | | Avg 2 Br Rent | $525/Mo | | Avg Studio Rent | $400/Mo | | Gross Scheduled Rents | $30,000/Yr | $2,500/Mo | | | | Expenses: | | | Taxes | $2861/Yr | | Insurance | $1500/Yr | | Water and Sewer | $1680/Yr | | Total Expenses | $6,041/Yr | $503/Mo | | | | Net Income: | | | Net Income | $23,959/Yr | $1,997/Mo |
listed by: Long Realty Companylist price: $375,000
|
|