
5750 S Morris Blvd Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Package Available
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,339 | $1,272 | $1,205 | $1,072 | $938 | $804 | | 6% | $1,414 | $1,344 | $1,273 | $1,131 | $990 | $849 | | 6.5% | $1,491 | $1,416 | $1,342 | $1,193 | $1,044 | $895 | | 7% | $1,569 | $1,491 | $1,413 | $1,256 | $1,099 | $942 | | 7.5% | $1,649 | $1,567 | $1,485 | $1,320 | $1,155 | $990 | | 8% | $1,731 | $1,644 | $1,558 | $1,385 | $1,212 | $1,039 |
Remarks: 4-Plex 2 Duplexes on 1 Tax Code. Each Unit has individual Address. Separate Gas & Elec.Meters Except Water. Security front doors. 2Bdrm 1Ba, CVT floors, ceiling fans. Private yards-chainlink fences w/double gates. 5750&5752 is 1440 Sq.Ft. New kitchen cabinets, ceramic tile back splash. Blt-in book case. Washer/dryer hookup in rear-uncovered. Rent $600 each. Directions: From Irvington Rd to South on Park Avenue to West on Drexel to South on Morris Blvd to address. |
|
|
|
5750 S Morris Blvd Tucson, Arizona 85706
Map
South Tucson Southland Park
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1950 | | Square Feet | 2544 | | Lot Square Feet | 18992 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.113 | | Gross Rent Multiplier | 8.02 | | | | Gross Income: | | | Avg 2 Br Rent | $625/Mo | | Gross Scheduled Rents | $30,000/Yr | $2,500/Mo | | Vacancy Loss | -$600/Yr | | Adjusted Gross Income | $29,400/Yr | $2,450/Mo | | | | Expenses: | | | Contract Services | $50/Yr | | Taxes | $1654/Yr | | Insurance | $348/Yr | | Maintenance & Supplies | $500/Yr | | Water and Sewer | $170/Yr | | Total Expenses | $2,722/Yr | $227/Mo | | | | Net Income: | | | Net Income | $26,678/Yr | $2,223/Mo |
listed by: CENTURY 21 1st Americanlist price: $235,900
|
|