
2428 N Forgeus Ave Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,675 | $1,591 | $1,507 | $1,340 | $1,172 | $1,005 | | 6% | $1,769 | $1,680 | $1,592 | $1,415 | $1,238 | $1,061 | | 6.5% | $1,865 | $1,771 | $1,678 | $1,492 | $1,305 | $1,119 | | 7% | $1,963 | $1,865 | $1,766 | $1,570 | $1,374 | $1,178 | | 7.5% | $2,063 | $1,960 | $1,856 | $1,650 | $1,444 | $1,238 | | 8% | $2,165 | $2,056 | $1,948 | $1,732 | $1,515 | $1,299 |
Remarks: JUST REDUCED $55K BELOW CURRENT APPRIASAL!ADORABLE CASITAS, GREAT LOCATION 2.7 MILES TO U OF A. MAJOR REMODEL IN 2002. CHARM AND CHARACTER ABOUNDS WITH MEXICAN TILE, LARGE RUSTIC FENCED YARDS WITH KIVA FIREPLACES, 2002 METAL ROOFS, CERAMIC TILE OR WOOD FLOORS! THESE UNITS HAVE ALWAYS BEEN RENTED! 3 UNITS AVAILABLE TO VIEW, 1 BEDROOM UNIT READY UPON CONTRACT. OWNERS ARE LICENSED REAL ESTATE BROKERS IN ARIZONA. Directions: FROM TUCSON BLVD, EAST ON GRANT, NORTH ON FORGEUS TO ADDRESS. ( 2414, 2420, 2426, 2428 ) |
|
|
|
2428 N Forgeus Ave Tucson, Arizona 85716
Map
Central Tucson Grant Rd Park
| Property Subtype | Fourplex | | 1 Br Units | 1 | | 2 Br Units | 2 | | Studio Units | 1 | | Year Built | 1939 | | Square Feet | 2660 | | Lot Square Feet | 13504 | | Stories | 1 | | Zoning | Tucson - C2 | | Tax Year | 2007 | | Capitalization Rate | 0.078 | | Gross Rent Multiplier | 10.46 | | | | Gross Income: | | | Avg 1 Br Rent | $550/Mo | | Avg 2 Br Rent | $650/Mo | | Avg Studio Rent | $500/Mo | | Gross Scheduled Rents | $28,200/Yr | $2,350/Mo | | | | Expenses: | | | Taxes | $1817/Yr | | Insurance | $1465/Yr | | Water and Sewer | $1800/Yr | | Total Expenses | $5,082/Yr | $424/Mo | | | | Net Income: | | | Net Income | $23,118/Yr | $1,927/Mo |
listed by: Tierra Antigua Realtylist price: $295,000
|
|