Home PageProperty SearchFavorite Sites

2428 N Forgeus Ave Includes:

  • Combo Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,675$1,591$1,507$1,340$1,172$1,005
6%$1,769$1,680$1,592$1,415$1,238$1,061
6.5%$1,865$1,771$1,678$1,492$1,305$1,119
7%$1,963$1,865$1,766$1,570$1,374$1,178
7.5%$2,063$1,960$1,856$1,650$1,444$1,238
8%$2,165$2,056$1,948$1,732$1,515$1,299

Remarks: JUST REDUCED $55K BELOW CURRENT APPRIASAL!ADORABLE CASITAS, GREAT LOCATION 2.7 MILES TO U OF A. MAJOR REMODEL IN 2002. CHARM AND CHARACTER ABOUNDS WITH MEXICAN TILE, LARGE RUSTIC FENCED YARDS WITH KIVA FIREPLACES, 2002 METAL ROOFS, CERAMIC TILE OR WOOD FLOORS! THESE UNITS HAVE ALWAYS BEEN RENTED! 3 UNITS AVAILABLE TO VIEW, 1 BEDROOM UNIT READY UPON CONTRACT. OWNERS ARE LICENSED REAL ESTATE BROKERS IN ARIZONA.

Directions: FROM TUCSON BLVD, EAST ON GRANT, NORTH ON FORGEUS TO ADDRESS. ( 2414, 2420, 2426, 2428 )

  
2428 N Forgeus Ave
Tucson, Arizona 85716

Map

Central Tucson

Grant Rd Park

Property SubtypeFourplex
1 Br Units1
2 Br Units2
Studio Units1
Year Built 1939
Square Feet 2660
Lot Square Feet 13504
Stories 1
ZoningTucson - C2
Tax Year2007
Capitalization Rate0.078
Gross Rent Multiplier10.46
 
Gross Income: 
Avg 1 Br Rent$550/Mo
Avg 2 Br Rent$650/Mo
Avg Studio Rent$500/Mo
Gross Scheduled Rents$28,200/Yr $2,350/Mo
 
Expenses: 
Taxes$1817/Yr
Insurance$1465/Yr
Water and Sewer$1800/Yr
Total Expenses$5,082/Yr $424/Mo
 
Net Income: 
Net Income$23,118/Yr $1,927/Mo
 
listed by:
Tierra Antigua Realty

list price: $295,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639