Home PageProperty SearchFavorite Sites

132 W Irvington Rd Includes:

  • Masonry Stucco Construction
  • Water Metered Seperately
  • Laundry Facilities
  • Package Available
  • Combo Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Zoned Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$908$863$818$727$636$545
6%$959$911$863$767$671$576
6.5%$1,011$961$910$809$708$607
7%$1,064$1,011$958$852$745$639
7.5%$1,119$1,063$1,007$895$783$671
8%$1,174$1,115$1,057$939$822$704

Remarks: OPPORTUNITY KNOCKS! 4-PLEX INVESTMENT PROPERTY. NO VACANCIES! ON BUSLINE, RIGHT ACROSS STREET FROM BUS STATION. NEW WINDOWS ON EACH UNIT, UNITS HAVE CARPET, SOME HAVE CERAMIC TILE AND SOME HAVE VINYL. 3 GAS METERS, 2 ELECTRIC METERS; CAN BE INDIVIDUAL METERED BUT NOT TEP! 4 UNITS OF 10 UNITS ON TWO LOTS NEXT TO EACH OTHER. ALWAYS FULLY OCCUPIED. RENTS VERY VERY FAST. LOOK AT MLS #20739961 AND 20739963!!.JUST CAME BACK ON MARKET AS OF 12-7-07.

Directions: WEST OF 6TH ON IRVINGTON

  
132 W Irvington Rd
Tucson, Arizona 85714

Map

South Tucson

National City

Property SubtypeApartment
Number of Units4
1 Br Units2
2 Br Units2
Year Built 1955
Square Feet 2016
Lot Square Feet 9409
Stories 1
ZoningTucson - C2
Tax Year2006
Capitalization Rate0.090
Gross Rent Multiplier6.41
 
Gross Income: 
Avg 1 Br Rent$480/Mo
Avg 2 Br Rent$560/Mo
Gross Scheduled Rents$24,960/Yr $2,080/Mo
 
Expenses: 
Gas & Electric$4000/Yr
Taxes$1680/Yr
Insurance$650/Yr
Maintenance & Supplies$1400/Yr
Management$2000/Yr
Water and Sewer$900/Yr
Total Expenses$10,630/Yr $886/Mo
 
Net Income: 
Net Income$14,330/Yr $1,194/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $160,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639