Home PageProperty SearchFavorite Sites

134 W Irvington Rd Includes:

  • Masonry Stucco Construction
  • Water Metered Seperately
  • Laundry Facilities
  • Package Available
  • Combo Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Zoned Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,079$1,025$971$863$755$647
6%$1,139$1,082$1,025$911$797$683
6.5%$1,201$1,141$1,081$961$841$721
7%$1,264$1,201$1,138$1,011$885$758
7.5%$1,329$1,262$1,196$1,063$930$797
8%$1,394$1,324$1,255$1,115$976$836

Remarks: OPPORTUNITY KNOCKS! 6-PLEX INVESTMENT PROPERTY. NO VACANCIES! ON BUSLINE, RIGHT ACROSS STREET FROM BUS STATION. NEW WINDOWS ON EACH UNIT, UNITS HAVE CARPET & SOME HAVE VINYL AND SOME HAVE CERAMIC TILE. 3 GAS METERS, 2 ELECTRIC METERS; CAN BE INDIVIDUAL METERED BUT NOT TEP! 6 OF 10 UNTIS ON TWO LOTS NEXT TO EACH OTHER LOOK AT MLS #20739955 AND 20739961. JUST CAME BACK ON MARKET AS OF 12-7-07.RENTS VERY FAST!! COMMERICAL ZONING!

Directions: WEST OF 6TH ON IRVINGTON

  
134 W Irvington Rd
Tucson, Arizona 85714

Map

South Tucson

National City

Property SubtypeApartment
Number of Units6
1 Br Units3
2 Br Units1
Studio Units2
Year Built 1955
Square Feet 2219
Lot Square Feet 8712
Stories 1
ZoningTucson - C2
Tax Year2006
Capitalization Rate0.110
Gross Rent Multiplier5.60
 
Gross Income: 
Avg 1 Br Rent$475/Mo
Avg 2 Br Rent$600/Mo
Avg Studio Rent$400/Mo
Gross Scheduled Rents$33,900/Yr $2,825/Mo
 
Expenses: 
Gas & Electric$4500/Yr
Taxes$1680/Yr
Insurance$850/Yr
Maintenance & Supplies$1800/Yr
Management$3000/Yr
Water and Sewer$1200/Yr
Total Expenses$13,030/Yr $1,086/Mo
 
Net Income: 
Net Income$20,870/Yr $1,739/Mo
 
listed by:
Realty Executives Southern Arizona

list price: $190,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639