Home PageProperty SearchFavorite Sites

917 N Catalina Ave Includes:

  • Brick Construction
  • Interior Steps
  • Laundry Facilities
  • Central AC
  • Other Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,590$1,510$1,431$1,272$1,113$954
6%$1,679$1,595$1,511$1,343$1,175$1,007
6.5%$1,770$1,681$1,593$1,416$1,239$1,062
7%$1,863$1,770$1,677$1,490$1,304$1,118
7.5%$1,958$1,860$1,762$1,566$1,370$1,175
8%$2,055$1,952$1,849$1,644$1,438$1,233

Remarks: This property has been remodeled and disability adapted! Use it as assisted living home or day care. Property has been approved for 9 beds by Arizona Health department. This property has been short sale pre-approved but terms of contract must be approved by lender. Owner is licensed Broker in the state of Arizona.

Directions: From Columbus go east on Speedway to Catalina south to address

  
917 N Catalina Ave
Tucson, Arizona 85711

Map

Central Tucson

Perrine

Property SubtypeSingle Family
Other Units1
Year Built 1974
Square Feet 2963
Lot Square Feet 9516
Stories 1
ZoningTucson - R1
Tax Year2007
Capitalization Rate0.116
Gross Rent Multiplier7.84
 
Gross Income: 
Avg Other Rent$3500/Mo
Gross Scheduled Rents$42,000/Yr $3,500/Mo
Vacancy Loss-$6300/Yr
Adjusted Gross Income$35,700/Yr$2,975/Mo
 
Expenses: 
Contract Services$1000/Yr
Insurance$1200/Yr
Maintenance & Supplies$500/Yr
Other Expenses$600/Yr
Total Expenses$3,300/Yr $275/Mo
 
Net Income: 
Net Income$32,400/Yr $2,700/Mo
 
listed by:
Premier One Realty

list price: $280,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639