
917 N Catalina Ave Includes: - Brick Construction
- Interior Steps
- Laundry Facilities
- Central AC
- Other Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,590 | $1,510 | $1,431 | $1,272 | $1,113 | $954 | | 6% | $1,679 | $1,595 | $1,511 | $1,343 | $1,175 | $1,007 | | 6.5% | $1,770 | $1,681 | $1,593 | $1,416 | $1,239 | $1,062 | | 7% | $1,863 | $1,770 | $1,677 | $1,490 | $1,304 | $1,118 | | 7.5% | $1,958 | $1,860 | $1,762 | $1,566 | $1,370 | $1,175 | | 8% | $2,055 | $1,952 | $1,849 | $1,644 | $1,438 | $1,233 |
Remarks: This property has been remodeled and disability adapted! Use it as assisted living home or day care. Property has been approved for 9 beds by Arizona Health department. This property has been short sale pre-approved but terms of contract must be approved by lender. Owner is licensed Broker in the state of Arizona. Directions: From Columbus go east on Speedway to Catalina south to address |
|
|
|
917 N Catalina Ave Tucson, Arizona 85711
Map
Central Tucson Perrine
| Property Subtype | Single Family | | Other Units | 1 | | Year Built | 1974 | | Square Feet | 2963 | | Lot Square Feet | 9516 | | Stories | 1 | | Zoning | Tucson - R1 | | Tax Year | 2007 | | Capitalization Rate | 0.116 | | Gross Rent Multiplier | 7.84 | | | | Gross Income: | | | Avg Other Rent | $3500/Mo | | Gross Scheduled Rents | $42,000/Yr | $3,500/Mo | | Vacancy Loss | -$6300/Yr | | Adjusted Gross Income | $35,700/Yr | $2,975/Mo | | | | Expenses: | | | Contract Services | $1000/Yr | | Insurance | $1200/Yr | | Maintenance & Supplies | $500/Yr | | Other Expenses | $600/Yr | | Total Expenses | $3,300/Yr | $275/Mo | | | | Net Income: | | | Net Income | $32,400/Yr | $2,700/Mo |
listed by: Premier One Realtylist price: $280,000
|
|