
741 E 1st St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $3,060 | $2,907 | $2,754 | $2,448 | $2,142 | $1,836 | | 6% | $3,232 | $3,070 | $2,908 | $2,585 | $2,262 | $1,939 | | 6.5% | $3,407 | $3,237 | $3,066 | $2,725 | $2,385 | $2,044 | | 7% | $3,586 | $3,407 | $3,227 | $2,869 | $2,510 | $2,152 | | 7.5% | $3,769 | $3,580 | $3,392 | $3,015 | $2,638 | $2,261 | | 8% | $3,955 | $3,757 | $3,559 | $3,164 | $2,768 | $2,373 |
Remarks: STEPS FROM UA CAMPUS & MAIN GATE RESTAURANTS & SHOPPING. Opportunity to buy West University compound - rehabbed 2/1-2/1 DUPLEX, 1/1 GARAGE APARTMENT & 3/1 HOUSE at 1017 N Euclid Ave. All were remodeled including central A/C . Old World craftsman, oak floors, high ceilings, new roofs, electric, plumbing, tile baths, new appliances, new insulation, and more! Directions: Speedway and Euclid, south to 1st. Located at northwest corner of Euclid Ave and 1st Street. |
|
|
|
741 E 1st St Tucson, Arizona 85719
Map
Central Tucson Feldmans
| Property Subtype | Apartment | | Number of Units | 4 | | 1 Br Units | 3 | | 3 Br Units | 1 | | Year Built | 1901 | | Square Feet | 2969 | | Lot Square Feet | 10656 | | Stories | 2 | | Zoning | Tucson - HR3 | | Tax Year | 2007 | | Capitalization Rate | 0.059 | | Gross Rent Multiplier | 15.17 | | | | Gross Income: | | | Avg 1 Br Rent | $670/Mo | | Avg 3 Br Rent | $950/Mo | | Gross Scheduled Rents | $35,520/Yr | $2,960/Mo | | | | Expenses: | | | Taxes | $2083/Yr | | Insurance | $1000/Yr | | Maintenance & Supplies | $300/Yr | | Water and Sewer | $300/Yr | | Total Expenses | $3,683/Yr | $307/Mo | | | | Net Income: | | | Net Income | $31,837/Yr | $2,653/Mo |
listed by: Metro Realty Advisors, LLClist price: $539,000
|
|