Home PageProperty SearchFavorite Sites

741 E 1st St Includes:

  • Brick Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Interior Steps
  • Laundry Facilities
  • Central AC
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$3,060$2,907$2,754$2,448$2,142$1,836
6%$3,232$3,070$2,908$2,585$2,262$1,939
6.5%$3,407$3,237$3,066$2,725$2,385$2,044
7%$3,586$3,407$3,227$2,869$2,510$2,152
7.5%$3,769$3,580$3,392$3,015$2,638$2,261
8%$3,955$3,757$3,559$3,164$2,768$2,373

Remarks: STEPS FROM UA CAMPUS & MAIN GATE RESTAURANTS & SHOPPING. Opportunity to buy West University compound - rehabbed 2/1-2/1 DUPLEX, 1/1 GARAGE APARTMENT & 3/1 HOUSE at 1017 N Euclid Ave. All were remodeled including central A/C . Old World craftsman, oak floors, high ceilings, new roofs, electric, plumbing, tile baths, new appliances, new insulation, and more!

Directions: Speedway and Euclid, south to 1st. Located at northwest corner of Euclid Ave and 1st Street.

  
741 E 1st St
Tucson, Arizona 85719

Map

Central Tucson

Feldmans

Property SubtypeApartment
Number of Units4
1 Br Units3
3 Br Units1
Year Built 1901
Square Feet 2969
Lot Square Feet 10656
Stories 2
ZoningTucson - HR3
Tax Year2007
Capitalization Rate0.059
Gross Rent Multiplier15.17
 
Gross Income: 
Avg 1 Br Rent$670/Mo
Avg 3 Br Rent$950/Mo
Gross Scheduled Rents$35,520/Yr $2,960/Mo
 
Expenses: 
Taxes$2083/Yr
Insurance$1000/Yr
Maintenance & Supplies$300/Yr
Water and Sewer$300/Yr
Total Expenses$3,683/Yr $307/Mo
 
Net Income: 
Net Income$31,837/Yr $2,653/Mo
 
listed by:
Metro Realty Advisors, LLC

list price: $539,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639