Home PageProperty SearchFavorite Sites

3415 N Millard Dr Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Facilities
  • Covered Parking
  • Central AC
  • Pool
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,192$1,133$1,073$954$835$715
6%$1,259$1,196$1,133$1,007$881$755
6.5%$1,327$1,261$1,195$1,062$929$796
7%$1,397$1,327$1,257$1,118$978$838
7.5%$1,468$1,395$1,322$1,175$1,028$881
8%$1,541$1,464$1,387$1,233$1,079$925

Remarks: Location! Location! Location! This end unit town home located on interior corner lot features 3BR/2BA w/ fantastic open floor plan, spacious kit, LR w/FP, lg master, split BR, tiled floors, nice backyd w/ no neighbors directly behind, community pool & just minutes from almost everything. All app stay Currently rented for $1300/mth to tenant So do the math and all you will be able to say is WOW what a deal! Owner/Agent

Directions: Sabino Canyon/Tanque Verde-N to Cloud west to Millard north to address.

  
3415 N Millard Dr
Tucson, Arizona 85750

Map

NorthEast Tucson

Riverbend Estates

Property SubtypeSingle Family
Number of Units1
3 Br Units1
Year Built 1974
Square Feet 1647
Lot Square Feet 3188
Stories 1
ZoningTucson - CR4
Tax Year2007
Capitalization Rate0.052
Gross Rent Multiplier13.46
 
Gross Income: 
Avg 3 Br Rent$1300/Mo
Gross Scheduled Rents$15,600/Yr $1,300/Mo
 
Expenses: 
Taxes$1624/Yr
Insurance$1140/Yr
Maintenance & Supplies$300/Yr
Management$1560/Yr
Total Expenses$4,624/Yr $385/Mo
 
Net Income: 
Net Income$10,976/Yr $915/Mo
 
listed by:
Tierra Antigua Realty

list price: $210,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639