Home PageProperty SearchFavorite Sites

13 W District St Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Wall Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Wall Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,022$971$920$818$715$613
6%$1,079$1,025$971$863$755$648
6.5%$1,138$1,081$1,024$910$796$683
7%$1,198$1,138$1,078$958$838$719
7.5%$1,259$1,196$1,133$1,007$881$755
8%$1,321$1,255$1,189$1,057$925$792

Remarks: Cute 1BR 1BA 4-Plex. Well maintained 100% occupied near bus stop on 6th Ave. Quiet street. Owner wil install new roof. Seperate Electric meters, Gas Cooking. Coolers includes Refrigerators & Gas Stoves. Off Street parking. Units Rent quickly by putting a for Rent sign near street.

Directions: 6th ave to district (3 Blks so of Ajo) West to property.

  
13 W District St
Tucson, Arizona 85714

Map

SouthWest Tucson

Property SubtypeFourplex
1 Br Units4
Year Built 1958
Square Feet 2000
Lot Square Feet 7814
Stories 1
ZoningTucson - R3
Tax Year2006
Capitalization Rate0.117
Gross Rent Multiplier6.82
 
Gross Income: 
Avg 1 Br Rent$550/Mo
Gross Scheduled Rents$26,400/Yr $2,200/Mo
 
Expenses: 
Gas & Electric$1200/Yr
Taxes$1143/Yr
Insurance$550/Yr
Maintenance & Supplies$1200/Yr
Water and Sewer$1200/Yr
Total Expenses$5,293/Yr $441/Mo
 
Net Income: 
Net Income$21,107/Yr $1,759/Mo
 
listed by:
Long Realty Company

list price: $180,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639