
13 W District St Includes: - Slump Block Construction
- Electric Metered Seperately
- Wall Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Wall Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,022 | $971 | $920 | $818 | $715 | $613 | | 6% | $1,079 | $1,025 | $971 | $863 | $755 | $648 | | 6.5% | $1,138 | $1,081 | $1,024 | $910 | $796 | $683 | | 7% | $1,198 | $1,138 | $1,078 | $958 | $838 | $719 | | 7.5% | $1,259 | $1,196 | $1,133 | $1,007 | $881 | $755 | | 8% | $1,321 | $1,255 | $1,189 | $1,057 | $925 | $792 |
Remarks: Cute 1BR 1BA 4-Plex. Well maintained 100% occupied near bus stop on 6th Ave. Quiet street. Owner wil install new roof. Seperate Electric meters, Gas Cooking. Coolers includes Refrigerators & Gas Stoves. Off Street parking. Units Rent quickly by putting a for Rent sign near street. Directions: 6th ave to district (3 Blks so of Ajo) West to property. |
|
|
|
13 W District St Tucson, Arizona 85714
Map
SouthWest Tucson
| Property Subtype | Fourplex | | 1 Br Units | 4 | | Year Built | 1958 | | Square Feet | 2000 | | Lot Square Feet | 7814 | | Stories | 1 | | Zoning | Tucson - R3 | | Tax Year | 2006 | | Capitalization Rate | 0.117 | | Gross Rent Multiplier | 6.82 | | | | Gross Income: | | | Avg 1 Br Rent | $550/Mo | | Gross Scheduled Rents | $26,400/Yr | $2,200/Mo | | | | Expenses: | | | Gas & Electric | $1200/Yr | | Taxes | $1143/Yr | | Insurance | $550/Yr | | Maintenance & Supplies | $1200/Yr | | Water and Sewer | $1200/Yr | | Total Expenses | $5,293/Yr | $441/Mo | | | | Net Income: | | | Net Income | $21,107/Yr | $1,759/Mo |
listed by: Long Realty Companylist price: $180,000
|
|