526 W Columbia St Includes: - Combo Construction
- Laundry Facilities
- Zone AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Electric Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $852 | $809 | $767 | $681 | $596 | $511 | | 6% | $899 | $854 | $809 | $719 | $630 | $540 | | 6.5% | $948 | $901 | $853 | $758 | $664 | $569 | | 7% | $998 | $948 | $898 | $798 | $699 | $599 | | 7.5% | $1,049 | $996 | $944 | $839 | $734 | $629 | | 8% | $1,101 | $1,046 | $991 | $881 | $770 | $660 |
Remarks: Total rehab-NEW EVERYTHING!Plumbing, electrical, roof, baths, a/c units, drywall, kitchens, and the list goes on! High quality-not a patch job! All permitted by city! Can be converted to a tri-plex for more income.ON KEYSAFE Directions: S 6th/Ajo-W on Columbia to address |
|
|
|
526 W Columbia St
Tucson, Arizona 85714
Map
South Tucson National City
| Property Subtype | Duplex | | 1 Br Units | 1 | | 2 Br Units | 1 | | Year Built | 1950 | | Square Feet | 1621 | | Lot Square Feet | 6500 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.086 | | Gross Rent Multiplier | 9.62 | | | | Gross Income: | | | Avg 1 Br Rent | $550/Mo | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $15,600/Yr | $1,300/Mo | | | | Expenses: | | | Gas & Electric | $1000/Yr | | Taxes | $750/Yr | | Insurance | $850/Yr | | Water and Sewer | $60/Yr | | Total Expenses | $2,660/Yr | $222/Mo | | | | Net Income: | | | Net Income | $12,940/Yr | $1,078/Mo |
listed by:
Realty Executives Southern Arizonalist price: $150,000
|
|
