3301 E Willard St Includes: - Concrete Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Wall Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $965 | $916 | $868 | $772 | $675 | $579 | | 6% | $1,019 | $968 | $917 | $815 | $713 | $611 | | 6.5% | $1,074 | $1,020 | $966 | $859 | $752 | $644 | | 7% | $1,130 | $1,074 | $1,017 | $904 | $791 | $678 | | 7.5% | $1,188 | $1,129 | $1,069 | $950 | $832 | $713 | | 8% | $1,247 | $1,184 | $1,122 | $997 | $873 | $748 |
Remarks: OVERSIZED 1 BEDROOM DUPLEXES IN A GREAT CENTRAL AREA ONLY 1 1/2 MILES FROM CAMPUS AND CLOSE TO SO MUCH. HIGH VISIBILTY ON CORNER Directions: Speedway / country Club east to Howard, North to Willard |
|
|
|
3301 E Willard St
Tucson, Arizona 85716
Map
Central Tucson Morning View Tracts
| Property Subtype | Duplex | | 1 Br Units | 2 | | Year Built | 1948 | | Square Feet | 1364 | | Lot Square Feet | 6752 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2006 | | Capitalization Rate | 0.055 | | Gross Rent Multiplier | 14.66 | | | | Gross Income: | | | Avg 1 Br Rent | $483/Mo | | Gross Scheduled Rents | $11,592/Yr | $966/Mo | | | | Expenses: | | | Taxes | $1200/Yr | | Insurance | $450/Yr | | Water and Sewer | $528/Yr | | Total Expenses | $2,178/Yr | $182/Mo | | | | Net Income: | | | Net Income | $9,414/Yr | $785/Mo |
listed by:
HomeWay Realtylist price: $169,900
|
|
