Home PageProperty SearchFavorite Sites

2234 E 1st St Includes:

  • Brick Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Zone Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,527$2,400$2,274$2,021$1,769$1,516
6%$2,668$2,535$2,401$2,134$1,868$1,601
6.5%$2,813$2,672$2,531$2,250$1,969$1,688
7%$2,961$2,813$2,665$2,368$2,072$1,776
7.5%$3,112$2,956$2,800$2,489$2,178$1,867
8%$3,265$3,102$2,939$2,612$2,286$1,959

Remarks: Three units complex in prestigious Sam Hughes, solid brick construction. Unique opportunity in this great central area, 4 blocks from U of A, shopping, restaurants, & public transportation, always easy to rent. Must sell w/adjoining tri-plex tax code 125-04-1430, listed at $445,000.00. Sold 'As Is' condition. Call LA regarding utilities.

Directions: Speedway/Tucson Blvd.-South to 1st St., West to address

  
2234 E 1st St
Tucson, Arizona 85719

Map

Central Tucson

Speedway Heights

Property SubtypeTri-Plex
1 Br Units2
2 Br Units1
Year Built 1954
Square Feet 2135
Lot Square Feet 7841
Stories 1
ZoningTucson - R2
Tax Year2006
Capitalization Rate0.041
Gross Rent Multiplier21.05
 
Gross Income: 
Avg 1 Br Rent$555/Mo
Avg 2 Br Rent$675/Mo
Gross Scheduled Rents$21,420/Yr $1,785/Mo
Vacancy Loss-$280/Yr
Adjusted Gross Income$21,140/Yr$1,762/Mo
 
Expenses: 
Taxes$1709/Yr
Insurance$240/Yr
Maintenance & Supplies$300/Yr
Water and Sewer$700/Yr
Total Expenses$2,949/Yr $246/Mo
 
Net Income: 
Net Income$18,191/Yr $1,516/Mo
 
listed by:
Long Realty Company

list price: $445,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639