5750 E 26Th St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Heat Pump AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,249 | $1,187 | $1,124 | $999 | $874 | $749 | | 6% | $1,319 | $1,253 | $1,187 | $1,055 | $923 | $791 | | 6.5% | $1,391 | $1,321 | $1,251 | $1,112 | $973 | $834 | | 7% | $1,464 | $1,390 | $1,317 | $1,171 | $1,025 | $878 | | 7.5% | $1,538 | $1,461 | $1,384 | $1,231 | $1,077 | $923 | | 8% | $1,614 | $1,534 | $1,453 | $1,291 | $1,130 | $969 |
Remarks: SOLID DUPLEX IN PRIME RENTAL AREA W/2BR AND 3BR UNITS. RECENTLY REMODELED AND VERY SPACIOUS. VACANCIES ARE RARE WITH SUCH LARGE UNITS. NEAR BUS STOPS AND SCHOOLS WITH GOOD OFF STREET PARKING. AIR CONDITIONING WORKS GREAT! Directions: FROM 26TH AND CRAYCROFT E ON 26TH TO 5750-5752. DUPLEX IS AT BACK OF LOT |
|
|
|
5750 E 26Th St
Tucson, Arizona 85711
Map
Central Tucson Craycroft
| Property Subtype | Duplex | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1976 | | Square Feet | 1976 | | Lot Square Feet | 10890 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.077 | | Gross Rent Multiplier | 9.84 | | | | Gross Income: | | | Avg 2 Br Rent | $900/Mo | | Avg 3 Br Rent | $1000/Mo | | Gross Scheduled Rents | $22,800/Yr | $1,900/Mo | | Vacancy Loss | -$450/Yr | | Adjusted Gross Income | $22,350/Yr | $1,863/Mo | | | | Expenses: | | | Gas & Electric | $1920/Yr | | Taxes | $1643/Yr | | Insurance | $1100/Yr | | Maintenance & Supplies | $500/Yr | | Water and Sewer | $300/Yr | | Total Expenses | $5,463/Yr | $455/Mo | | | | Net Income: | | | Net Income | $16,887/Yr | $1,407/Mo |
listed by:
Concept 100 Realty, Inc.list price: $220,000
|
|
