
3039 N RICHEY Blvd Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,362 | $1,294 | $1,226 | $1,090 | $953 | $817 | | 6% | $1,438 | $1,366 | $1,294 | $1,151 | $1,007 | $863 | | 6.5% | $1,516 | $1,441 | $1,365 | $1,213 | $1,061 | $910 | | 7% | $1,596 | $1,516 | $1,436 | $1,277 | $1,117 | $958 | | 7.5% | $1,677 | $1,594 | $1,510 | $1,342 | $1,174 | $1,006 | | 8% | $1,760 | $1,672 | $1,584 | $1,408 | $1,232 | $1,056 |
Remarks: 2 SEPARATELY METERED, SPACIOUS 2BR, 1.75 BATH UNITS. BOTH HAVE FIREPLACES AND OPEN FLOOR PLANS. CONVENIENT CENTRAL LOCATION. CERAMIC TILE IN HALL, KITCHEN & BATHS. DUAL PANE WINDOWS AND EFFICIENT NEW CONSTRUCTION. STORAGE SHED STAYS. LA IS A PRINCIPAL IN THE OWNERSHIP ENTITY AND IS A LICENSED RE BROKER IN ARIZONA. THIS SHOULD BE CONSIDERED AN OWNER/AGENT TRANSACTION Directions: FROM COUNTRY CLUB, GO E ON GLENN. N ON RICHEY TO ADDRESS. DUPLEX IS AT WEST END OF DRIVEWAY BEHIND 3043 N RICHEY. |
|
|
|
3039 N RICHEY Blvd Tucson, Arizona 85716
Map
Central Tucson Farmington
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 2006 | | Square Feet | 1944 | | Lot Square Feet | 6000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.066 | | Gross Rent Multiplier | 14.42 | | | | Gross Income: | | | Avg 2 Br Rent | $722/Mo | | Gross Scheduled Rents | $17,328/Yr | $1,444/Mo | | Vacancy Loss | -$693/Yr | | Adjusted Gross Income | $16,635/Yr | $1,386/Mo | | | | Expenses: | | | Insurance | $482/Yr | | Maintenance & Supplies | $250/Yr | | Total Expenses | $732/Yr | $61/Mo | | | | Net Income: | | | Net Income | $15,903/Yr | $1,325/Mo |
listed by: Advanced Capital Realty, Inc.list price: $239,900
|
|