128 N Campbell Ave Includes: Masonry Stucco Construction Electric Metered Seperately Gas Metered Seperately Water Metered Seperately Laundry Hookup Covered Parking Central AC Sewer Connected City Water Actual Figures Presented Forced Air Gas Heating Fire Protection Included Monthly P&I Estimate: Down Payment None 05% 10% 20% 30% 40% APR 5.5% $2,016 $1,915 $1,814 $1,613 $1,411 $1,209 6% $2,128 $2,022 $1,916 $1,703 $1,490 $1,277 6.5% $2,244 $2,132 $2,019 $1,795 $1,571 $1,346 7% $2,362 $2,244 $2,126 $1,889 $1,653 $1,417 7.5% $2,482 $2,358 $2,234 $1,986 $1,738 $1,489 8% $2,605 $2,475 $2,344 $2,084 $1,823 $1,563 Remarks: 8.2% Cap Rate in Sam Hughes! Remodeled! OWNER HAS ABILITY TO BUY CITY EASEMENT IN BACK (50x20)! All New Everything...Elec.Serv., Cent. A/C Heat, Kit, Baths, Roof! High Rents! Landlord pays no utilities! Refinished hardwood floors. New tile in kit/baths. New Stucco and dual pane windows have helped keep tenants bills low and raise rents. 2 blocks from the U of A. One of the units has a jucuzzi, both have large yards, carport/storage. Directions: From Broadway and Campbell; North on Campbell to Property on East Side of Street.