
2148 E 1St St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,641 | $1,559 | $1,477 | $1,313 | $1,149 | $985 | | 6% | $1,733 | $1,646 | $1,559 | $1,386 | $1,213 | $1,040 | | 6.5% | $1,827 | $1,735 | $1,644 | $1,461 | $1,279 | $1,096 | | 7% | $1,923 | $1,827 | $1,730 | $1,538 | $1,346 | $1,154 | | 7.5% | $2,021 | $1,920 | $1,819 | $1,617 | $1,415 | $1,212 | | 8% | $2,121 | $2,015 | $1,909 | $1,696 | $1,484 | $1,272 |
Remarks: This is a great investment opportunity-DUPLEX IN SAM HUGHES-corner R2 lot. Nice size living areas, covered parking, large storage, solid brick construction. Directions: Speedway/Campbell east to Olsen south to 1st Street east to address. On the southwest corner of Plummer and 1st Street. |
|
|
|
2148 E 1St St Tucson, Arizona 85719
Map
Central Tucson Speedway Heights
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1952 | | Square Feet | 1615 | | Lot Square Feet | 7625 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.073 | | Gross Rent Multiplier | 13.02 | | | | Gross Income: | | | Avg 2 Br Rent | $925/Mo | | Gross Scheduled Rents | $22,200/Yr | $1,850/Mo | | | | Expenses: | | | Insurance | $350/Yr | | Maintenance & Supplies | $200/Yr | | Water and Sewer | $540/Yr | | Total Expenses | $1,090/Yr | $91/Mo | | | | Net Income: | | | Net Income | $21,110/Yr | $1,759/Mo |
listed by: Realty Executives Southern Arizonalist price: $289,000
|
|