3514 E Glenn St Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Interior Steps
- Laundry Hookup
- Package Available
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Electric Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $13,059 | $12,406 | $11,753 | $10,447 | $9,141 | $7,835 | | 6% | $13,790 | $13,100 | $12,411 | $11,032 | $9,653 | $8,274 | | 6.5% | $14,538 | $13,811 | $13,084 | $11,630 | $10,176 | $8,723 | | 7% | $15,302 | $14,537 | $13,772 | $12,242 | $10,711 | $9,181 | | 7.5% | $16,082 | $15,278 | $14,474 | $12,866 | $11,257 | $9,649 | | 8% | $16,877 | $16,033 | $15,189 | $13,501 | $11,814 | $10,126 |
Remarks: NEW CONSTRUCTION_TEN(10)Two-story Single Family Homes under development in garden-style gated community. Five (5) separate tax codes with Residential Financing Available. All units separately metered for water and Electricity. Great Investment Opportunity! Make Offers! GO! Directions: From Grant Rd/Dodge Blvd, N on Dodge Blvd to Glenn St, W on Glenn St to address. |
|
|
|
3514 E Glenn St
Tucson, Arizona 85716
Map
Central Tucson Grantland Acres
| Property Subtype | Apartment | | Number of Units | 10 | | Other Units | 10 | | Year Built | 2009 | | Square Feet | 13832 | | Lot Square Feet | 36852 | | Stories | 2 | | Zoning | Tucson - R2 | | Tax Year | 2009 | | Capitalization Rate | 0.056 | | Gross Rent Multiplier | 15.97 | | | | Gross Income: | | | Avg Other Rent | $1200/Mo | | Gross Scheduled Rents | $144,000/Yr | $12,000/Mo | | | | Expenses: | | | Taxes | $10000/Yr | | Insurance | $5000/Yr | | Total Expenses | $15,000/Yr | $1,250/Mo | | | | Net Income: | | | Net Income | $129,000/Yr | $10,750/Mo |
listed by:
AMA AMMONlist price: $2,300,000
|
|
