
858 W Calle Retama Includes: - Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,135 | $1,079 | $1,022 | $908 | $795 | $681 | | 6% | $1,199 | $1,139 | $1,079 | $959 | $839 | $719 | | 6.5% | $1,264 | $1,201 | $1,137 | $1,011 | $885 | $758 | | 7% | $1,330 | $1,264 | $1,197 | $1,064 | $931 | $798 | | 7.5% | $1,398 | $1,328 | $1,258 | $1,118 | $979 | $839 | | 8% | $1,467 | $1,394 | $1,320 | $1,174 | $1,027 | $880 |
Remarks: Large 2334 sq.ft. duplex featuring spacious 3 BR, 2 BA units with painted concrete floors, indoor washer/dryer hook-ups, fenced backyard & plenty of parking. Prime rental area! Directions: I-10/Grant-E, Fairview-S to Calle Retama(corner property. |
|
|
|
858 W Calle Retama Tucson, Arizona 85705
Map
West Tucson Adelanto
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 2004 | | Square Feet | 2334 | | Lot Square Feet | 5881 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.082 | | Gross Rent Multiplier | 10.48 | | | | Gross Income: | | | Avg 3 Br Rent | $795/Mo | | Gross Scheduled Rents | $19,080/Yr | $1,590/Mo | | | | Expenses: | | | Taxes | $2126/Yr | | Insurance | $650/Yr | | Total Expenses | $2,776/Yr | $231/Mo | | | | Net Income: | | | Net Income | $16,304/Yr | $1,359/Mo |
listed by: Realty Executives Southern Arizonalist price: $199,950
|
|