Home PageProperty SearchFavorite Sites

302 W Ventura St Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Facilities
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Wall Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,271$2,157$2,044$1,816$1,589$1,362
6%$2,398$2,278$2,158$1,918$1,678$1,439
6.5%$2,528$2,401$2,275$2,022$1,769$1,517
7%$2,661$2,528$2,394$2,128$1,862$1,596
7.5%$2,796$2,656$2,517$2,237$1,957$1,678
8%$2,934$2,788$2,641$2,347$2,054$1,761

Remarks: SHORT SALE!! Slump block building configured around a courtyard with gates. Paved parking on 3 of the outside perimeters. Great investment and high cap rate! Can also be for commercial use!

Directions: Grant/Oracle, east to 11th Ave, south to Ventura, property is on NW corner.

  
302 W Ventura St
Tucson, Arizona 85705

Map

Central Tucson

Bronx Park

Property SubtypeApartment
Number of Units14
1 Br Units8
2 Br Units2
Studio Units4
Year Built 1964
Square Feet 6816
Lot Square Feet 16200
Stories 1
ZoningTucson - C2
Tax Year2006
Capitalization Rate0.169
Gross Rent Multiplier5.06
 
Gross Income: 
Avg 1 Br Rent$485/Mo
Avg 2 Br Rent$585/Mo
Avg Studio Rent$385/Mo
Gross Scheduled Rents$79,080/Yr $6,590/Mo
 
Expenses: 
Taxes$3914/Yr
Insurance$3000/Yr
Water and Sewer$4184/Yr
Other Expenses$350/Yr
Total Expenses$11,448/Yr $954/Mo
 
Net Income: 
Net Income$67,632/Yr $5,636/Mo
 
listed by:
Long Realty Company

list price: $399,900




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639