
302 W Ventura St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Wall Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,271 | $2,157 | $2,044 | $1,816 | $1,589 | $1,362 | | 6% | $2,398 | $2,278 | $2,158 | $1,918 | $1,678 | $1,439 | | 6.5% | $2,528 | $2,401 | $2,275 | $2,022 | $1,769 | $1,517 | | 7% | $2,661 | $2,528 | $2,394 | $2,128 | $1,862 | $1,596 | | 7.5% | $2,796 | $2,656 | $2,517 | $2,237 | $1,957 | $1,678 | | 8% | $2,934 | $2,788 | $2,641 | $2,347 | $2,054 | $1,761 |
Remarks: SHORT SALE!! Slump block building configured around a courtyard with gates. Paved parking on 3 of the outside perimeters. Great investment and high cap rate! Can also be for commercial use! Directions: Grant/Oracle, east to 11th Ave, south to Ventura, property is on NW corner. |
|
|
|
302 W Ventura St Tucson, Arizona 85705
Map
Central Tucson Bronx Park
| Property Subtype | Apartment | | Number of Units | 14 | | 1 Br Units | 8 | | 2 Br Units | 2 | | Studio Units | 4 | | Year Built | 1964 | | Square Feet | 6816 | | Lot Square Feet | 16200 | | Stories | 1 | | Zoning | Tucson - C2 | | Tax Year | 2006 | | Capitalization Rate | 0.169 | | Gross Rent Multiplier | 5.06 | | | | Gross Income: | | | Avg 1 Br Rent | $485/Mo | | Avg 2 Br Rent | $585/Mo | | Avg Studio Rent | $385/Mo | | Gross Scheduled Rents | $79,080/Yr | $6,590/Mo | | | | Expenses: | | | Taxes | $3914/Yr | | Insurance | $3000/Yr | | Water and Sewer | $4184/Yr | | Other Expenses | $350/Yr | | Total Expenses | $11,448/Yr | $954/Mo | | | | Net Income: | | | Net Income | $67,632/Yr | $5,636/Mo |
listed by: Long Realty Companylist price: $399,900
|
|