239 N Grande Ave Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Interior Steps
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,073 | $1,019 | $966 | $858 | $751 | $644 | | 6% | $1,133 | $1,076 | $1,020 | $907 | $793 | $680 | | 6.5% | $1,195 | $1,135 | $1,075 | $956 | $836 | $717 | | 7% | $1,257 | $1,195 | $1,132 | $1,006 | $880 | $754 | | 7.5% | $1,322 | $1,255 | $1,189 | $1,057 | $925 | $793 | | 8% | $1,387 | $1,317 | $1,248 | $1,109 | $971 | $832 |
Remarks: Range Priced from 189,000-199,000..REDUCED!!Newly renovated triplex in Menlo Park - tile throughout - Rents quickly - Huge Demand -Can raise rents. Sooo close to downtown & tons of amenities. Consists of two, solid brick buildings. Do Not Disturb Tenants.TWO, TWO BEDROOMS AND A STUDIO!! Directions: Congress/Grande North to address. |
|
|
|
239 N Grande Ave
Tucson, Arizona 85745
Map
West Tucson Menlo Park
| Property Subtype | Tri-Plex | | 2 Br Units | 2 | | Studio Units | 1 | | Year Built | 1950 | | Square Feet | 2050 | | Lot Square Feet | 7850 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.101 | | Gross Rent Multiplier | 7.61 | | | | Gross Income: | | | Avg 2 Br Rent | $710/Mo | | Avg Studio Rent | $500/Mo | | Gross Scheduled Rents | $23,040/Yr | $1,920/Mo | | Other Income | $1800/Yr | | Adjusted Gross Income | $24,840/Yr | $2,070/Mo | | | | Expenses: | | | Gas & Electric | $1800/Yr | | Taxes | $1484/Yr | | Insurance | $960/Yr | | Water and Sewer | $900/Yr | | Other Expenses | $600/Yr | | Total Expenses | $5,744/Yr | $479/Mo | | | | Net Income: | | | Net Income | $19,096/Yr | $1,591/Mo |
listed by:
Realty Executives Southern Arizonalist price: $189,000
|
|
