Home PageProperty SearchFavorite Sites

3171 E Monte Vista Dr Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Facilities
  • Package Available
  • Heat Pump AC
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,192$1,133$1,073$954$835$715
6%$1,259$1,196$1,133$1,007$881$755
6.5%$1,327$1,261$1,195$1,062$929$796
7%$1,397$1,327$1,257$1,118$978$838
7.5%$1,468$1,395$1,322$1,175$1,028$881
8%$1,541$1,464$1,387$1,233$1,079$925

Remarks: 3 BEDROOM, 2BATH ,FIREPLACE,FENCED BACK YARD. LOCATED IN CONVENIENT CENTRAL AREA.UNIT 3181 HAS BEEN BEEN UPDATED WITH NEW CARPET AND NEW CABNETS

Directions: Country Club/Glenn North To Monte Vista East to Address

  
3171 E Monte Vista Dr
Tucson, Arizona 85716

Map

Central Tucson

Granada Park

Property SubtypeDuplex
3 Br Units2
Year Built 1998
Square Feet 1971
Lot Square Feet 6534
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.067
Gross Rent Multiplier11.67
 
Gross Income: 
Avg 3 Br Rent$750/Mo
Gross Scheduled Rents$18,000/Yr $1,500/Mo
 
Expenses: 
Taxes$1857/Yr
Insurance$664/Yr
Management$1440/Yr
Total Expenses$3,961/Yr $330/Mo
 
Net Income: 
Net Income$14,039/Yr $1,170/Mo
 
listed by:
Copper Rose Realty, LLC

list price: $210,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639