
3151 E Monte Vista Dr Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Package Available
- Heat Pump AC
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,192 | $1,133 | $1,073 | $954 | $835 | $715 | | 6% | $1,259 | $1,196 | $1,133 | $1,007 | $881 | $755 | | 6.5% | $1,327 | $1,261 | $1,195 | $1,062 | $929 | $796 | | 7% | $1,397 | $1,327 | $1,257 | $1,118 | $978 | $838 | | 7.5% | $1,468 | $1,395 | $1,322 | $1,175 | $1,028 | $881 | | 8% | $1,541 | $1,464 | $1,387 | $1,233 | $1,079 | $925 |
Remarks: 3BEDROOM,2BATH,FIREPLACE,FENCED BACKYARD LOCATED IN CONVENIENT CENTRAL AREA. Directions: Country Club/Glenn North To Monte Vista East to Address |
|
|
|
3151 E Monte Vista Dr Tucson, Arizona 85716
Map
Central Tucson Granada Park
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 1998 | | Square Feet | 1971 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.067 | | Gross Rent Multiplier | 11.67 | | | | Gross Income: | | | Avg 3 Br Rent | $750/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | | | Expenses: | | | Taxes | $1857/Yr | | Insurance | $664/Yr | | Management | $1440/Yr | | Total Expenses | $3,961/Yr | $330/Mo | | | | Net Income: | | | Net Income | $14,039/Yr | $1,170/Mo |
listed by: Copper Rose Realty, LLClist price: $210,000
|
|