Home PageProperty SearchFavorite Sites

302 W Blacklidge Dr Includes:

  • Masonry Stucco Construction
  • Gas Metered Seperately
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Other Heating
  • Fence
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,357$1,289$1,221$1,086$950$814
6%$1,433$1,361$1,290$1,146$1,003$860
6.5%$1,511$1,435$1,360$1,209$1,057$906
7%$1,590$1,511$1,431$1,272$1,113$954
7.5%$1,671$1,588$1,504$1,337$1,170$1,003
8%$1,754$1,666$1,578$1,403$1,228$1,052

Remarks: Residential Income investment opportunity value is in the land. This property allows for Residential Income now while you re-develope it. Neighborhood is in the middle of reconstruction area. Large developement across & down the street. In addition to Habitat for Humanity always rented.

Directions: Oracle , Fort Lowell south to Blacklidge east (left). Property is fenced on the left NW corner of Blacklidge & Balboa.

  
302 W Blacklidge Dr
Tucson, Arizona 85705

Map

Central Tucson

Coronado Heights

Property SubtypeCombination
Number of Units4
1 Br Units2
Studio Units1
Other Units1
Year Built 1955
Square Feet 2500
Lot Square Feet 28380
Stories 1
ZoningTucson - 03
Tax Year2007
Capitalization Rate0.087
Gross Rent Multiplier9.72
 
Gross Income: 
Avg 1 Br Rent$450/Mo
Avg Studio Rent$450/Mo
Avg Other Rent$700/Mo
Gross Scheduled Rents$24,600/Yr $2,050/Mo
 
Expenses: 
Taxes$1790/Yr
Insurance$700/Yr
Maintenance & Supplies$1200/Yr
Water and Sewer$225/Yr
Total Expenses$3,915/Yr $326/Mo
 
Net Income: 
Net Income$20,685/Yr $1,724/Mo
 
listed by:
Tierra Antigua Realty

list price: $239,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639