
302 W Blacklidge Dr Includes: - Masonry Stucco Construction
- Gas Metered Seperately
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Other Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,357 | $1,289 | $1,221 | $1,086 | $950 | $814 | | 6% | $1,433 | $1,361 | $1,290 | $1,146 | $1,003 | $860 | | 6.5% | $1,511 | $1,435 | $1,360 | $1,209 | $1,057 | $906 | | 7% | $1,590 | $1,511 | $1,431 | $1,272 | $1,113 | $954 | | 7.5% | $1,671 | $1,588 | $1,504 | $1,337 | $1,170 | $1,003 | | 8% | $1,754 | $1,666 | $1,578 | $1,403 | $1,228 | $1,052 |
Remarks: Residential Income investment opportunity value is in the land. This property allows for Residential Income now while you re-develope it. Neighborhood is in the middle of reconstruction area. Large developement across & down the street. In addition to Habitat for Humanity always rented. Directions: Oracle , Fort Lowell south to Blacklidge east (left). Property is fenced on the left NW corner of Blacklidge & Balboa. |
|
|
|
302 W Blacklidge Dr Tucson, Arizona 85705
Map
Central Tucson Coronado Heights
| Property Subtype | Combination | | Number of Units | 4 | | 1 Br Units | 2 | | Studio Units | 1 | | Other Units | 1 | | Year Built | 1955 | | Square Feet | 2500 | | Lot Square Feet | 28380 | | Stories | 1 | | Zoning | Tucson - 03 | | Tax Year | 2007 | | Capitalization Rate | 0.087 | | Gross Rent Multiplier | 9.72 | | | | Gross Income: | | | Avg 1 Br Rent | $450/Mo | | Avg Studio Rent | $450/Mo | | Avg Other Rent | $700/Mo | | Gross Scheduled Rents | $24,600/Yr | $2,050/Mo | | | | Expenses: | | | Taxes | $1790/Yr | | Insurance | $700/Yr | | Maintenance & Supplies | $1200/Yr | | Water and Sewer | $225/Yr | | Total Expenses | $3,915/Yr | $326/Mo | | | | Net Income: | | | Net Income | $20,685/Yr | $1,724/Mo |
listed by: Tierra Antigua Realtylist price: $239,000
|
|