
1402 W Fresno St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Actual Figures Presented
- Wall Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,243 | $1,181 | $1,119 | $995 | $870 | $746 | | 6% | $1,313 | $1,247 | $1,182 | $1,050 | $919 | $788 | | 6.5% | $1,384 | $1,315 | $1,246 | $1,107 | $969 | $831 | | 7% | $1,457 | $1,384 | $1,311 | $1,166 | $1,020 | $874 | | 7.5% | $1,531 | $1,455 | $1,378 | $1,225 | $1,072 | $919 | | 8% | $1,607 | $1,527 | $1,446 | $1,286 | $1,125 | $964 |
Remarks: Fantastic Investment Opportunity! Seller Financing Available with $45,000 down and no qualifying. Rents are low and can be raised to $535-550. Very low vacancy. Solid masonary construction and very low maintenance. Ideal for hands on investor or owner occupant. Directions: From St Marys, South on Silverbell, East on Fresno to address. Drive by. Please Do Not Disturb Tenants. |
|
|
|
1402 W Fresno St Tucson, Arizona 85745
Map
West Tucson
| Property Subtype | Fourplex | | 2 Br Units | 4 | | Year Built | 1987 | | Square Feet | 2288 | | Lot Square Feet | 14810 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.088 | | Gross Rent Multiplier | 9.23 | | | | Gross Income: | | | Avg 2 Br Rent | $510/Mo | | Gross Scheduled Rents | $24,480/Yr | $2,040/Mo | | Vacancy Loss | -$750/Yr | | Adjusted Gross Income | $23,730/Yr | $1,978/Mo | | | | Expenses: | | | Capital Expenses | $1600/Yr | | Taxes | $1720/Yr | | Insurance | $800/Yr | | Maintenance & Supplies | $600/Yr | | Water and Sewer | $1400/Yr | | Total Expenses | $6,120/Yr | $510/Mo | | | | Net Income: | | | Net Income | $17,610/Yr | $1,468/Mo |
listed by: Realty Powerlist price: $219,000
|
|