Home PageProperty SearchFavorite Sites

1402 W Fresno St Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Wall Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,243$1,181$1,119$995$870$746
6%$1,313$1,247$1,182$1,050$919$788
6.5%$1,384$1,315$1,246$1,107$969$831
7%$1,457$1,384$1,311$1,166$1,020$874
7.5%$1,531$1,455$1,378$1,225$1,072$919
8%$1,607$1,527$1,446$1,286$1,125$964

Remarks: Fantastic Investment Opportunity! Seller Financing Available with $45,000 down and no qualifying. Rents are low and can be raised to $535-550. Very low vacancy. Solid masonary construction and very low maintenance. Ideal for hands on investor or owner occupant.

Directions: From St Marys, South on Silverbell, East on Fresno to address. Drive by. Please Do Not Disturb Tenants.

  
1402 W Fresno St
Tucson, Arizona 85745

Map

West Tucson

Property SubtypeFourplex
2 Br Units4
Year Built 1987
Square Feet 2288
Lot Square Feet 14810
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.088
Gross Rent Multiplier9.23
 
Gross Income: 
Avg 2 Br Rent$510/Mo
Gross Scheduled Rents$24,480/Yr $2,040/Mo
Vacancy Loss-$750/Yr
Adjusted Gross Income$23,730/Yr$1,978/Mo
 
Expenses: 
Capital Expenses$1600/Yr
Taxes$1720/Yr
Insurance$800/Yr
Maintenance & Supplies$600/Yr
Water and Sewer$1400/Yr
Total Expenses$6,120/Yr $510/Mo
 
Net Income: 
Net Income$17,610/Yr $1,468/Mo
 
listed by:
Realty Power

list price: $219,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639