Home PageProperty SearchFavorite Sites

1213 W Niagara St Includes:

  • Slump Block Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Hookup
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,079$1,025$971$863$755$647
6%$1,139$1,082$1,025$911$797$683
6.5%$1,201$1,141$1,081$961$841$721
7%$1,264$1,201$1,138$1,011$885$758
7.5%$1,329$1,262$1,196$1,063$930$797
8%$1,394$1,324$1,255$1,115$976$836

Remarks: Masonry 2 bedroom duplex, built in 2003, approximately 800 square feet each unit, lots of parking, each unit has its own yard, very low vacancy. Terrific opportunity to own a newer property.

Directions: St Mary's and Grande, north on Grande to Niagara, west to address

  
1213 W Niagara St
Tucson, Arizona 85745

Map

West Tucson

El Rio Park

Property SubtypeDuplex
2 Br Units2
Year Built 2003
Square Feet 1600
Lot Square Feet 7405
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.078
Gross Rent Multiplier10.56
 
Gross Income: 
Avg 2 Br Rent$750/Mo
Gross Scheduled Rents$18,000/Yr $1,500/Mo
 
Expenses: 
Taxes$1400/Yr
Insurance$261/Yr
Water and Sewer$1440/Yr
Total Expenses$3,101/Yr $258/Mo
 
Net Income: 
Net Income$14,899/Yr $1,242/Mo
 
listed by:
Help-U-Sell Rich Realty

list price: $190,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639