
509 N Cherokee Ave Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Hookup
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Heat Pump Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,130 | $1,073 | $1,017 | $904 | $791 | $678 | | 6% | $1,193 | $1,133 | $1,074 | $954 | $835 | $716 | | 6.5% | $1,258 | $1,195 | $1,132 | $1,006 | $880 | $755 | | 7% | $1,324 | $1,258 | $1,192 | $1,059 | $927 | $794 | | 7.5% | $1,391 | $1,322 | $1,252 | $1,113 | $974 | $835 | | 8% | $1,460 | $1,387 | $1,314 | $1,168 | $1,022 | $876 |
Remarks: Easy Rental-Terrific Duplex-3 Bedroom, 2 full baths (built in 2004) approx 1000 Square feet for each of the 2 units. Range, Dishwasher, Refrigerator and Air COnditioned. Each unit has a yard. Lots of parking. Easy Financing-2 tax codes-Check out the cap rate. (Additional duplex at 507 N Cherokee available) Directions: St Mary's & Grande, west on St Mary's to Cherokee, north to address |
|
|
|
509 N Cherokee Ave Tucson, Arizona 85745
Map
West Tucson El Rio Park
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 2004 | | Square Feet | 2000 | | Lot Square Feet | 7405 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.085 | | Gross Rent Multiplier | 9.48 | | | | Gross Income: | | | Avg 3 Br Rent | $875/Mo | | Gross Scheduled Rents | $21,000/Yr | $1,750/Mo | | | | Expenses: | | | Taxes | $1693/Yr | | Insurance | $404/Yr | | Maintenance & Supplies | $700/Yr | | Water and Sewer | $1200/Yr | | Total Expenses | $3,997/Yr | $333/Mo | | | | Net Income: | | | Net Income | $17,003/Yr | $1,417/Mo |
listed by: Help-U-Sell Rich Realtylist price: $199,000
|
|