
3639 E BERMUDA St Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central AC
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,130 | $1,073 | $1,017 | $904 | $791 | $678 | | 6% | $1,193 | $1,133 | $1,074 | $954 | $835 | $716 | | 6.5% | $1,258 | $1,195 | $1,132 | $1,006 | $880 | $755 | | 7% | $1,324 | $1,258 | $1,192 | $1,059 | $927 | $794 | | 7.5% | $1,391 | $1,322 | $1,252 | $1,113 | $974 | $835 | | 8% | $1,460 | $1,387 | $1,314 | $1,168 | $1,022 | $876 |
Remarks: OWNER HAS PLANS FOR TWO BRAND NEW DUPLEXES AVAILABLE TO BE BUILT ON ONE OF TWO CENTRALLY LOCATED LOTS. THIS GREAT INVESTMENT OPPORTUNITY WOULD FEATURE TWO- 2BR/2BA UNITS. SEE MLS#20830523 & 20830827 FOR LAND LISTINGS. SEE MLS# 20830553 FOR OTHER DUPLEX PLAN. Directions: DODGE/GLENN- S TO BERMUDA, W TO ADDRESS |
|
|
|
3639 E BERMUDA St Tucson, Arizona 85716
Map
Central Tucson Grantland Acres
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 2008 | | Square Feet | 1471 | | Lot Square Feet | 6000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.096 | | Gross Rent Multiplier | 10.43 | | | | Gross Income: | | | Avg 2 Br Rent | $795/Mo | | Gross Scheduled Rents | $19,080/Yr | $1,590/Mo | | | | Net Income: | | | Net Income | $19,080/Yr | $1,590/Mo |
listed by: Realty Executives Southern Arizonalist price: $199,000
|
|