
3649 E BERMUDA St Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central AC
- City Water
- Proforma Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,073 | $1,019 | $966 | $858 | $751 | $644 | | 6% | $1,133 | $1,076 | $1,020 | $907 | $793 | $680 | | 6.5% | $1,195 | $1,135 | $1,075 | $956 | $836 | $717 | | 7% | $1,257 | $1,195 | $1,132 | $1,006 | $880 | $754 | | 7.5% | $1,322 | $1,255 | $1,189 | $1,057 | $925 | $793 | | 8% | $1,387 | $1,317 | $1,248 | $1,109 | $971 | $832 |
Remarks: OWNER HAS PLANS FOR A BRAND NEW DUPLEX AVAILABLE TO BE BUILT ON ONE OF TWO LOTS. THIS GREAT INVESTMENT OPPORTUNITY FEATURES TWO 2BEDROOM 1 BATH UNITS. SEE MLS#20830550 FOR OTHER DUPLEX PLAN. SEE MLS#'S 20830523 & 20830827 FOR LAND LISTINGS. Directions: DODGE/ GLENN- S TO BERMUDA, W TO ADDRESS. |
|
|
|
3649 E BERMUDA St Tucson, Arizona 85716
Map
Central Tucson Grantland Acres
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 2008 | | Square Feet | 1471 | | Lot Square Feet | 6000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.095 | | Gross Rent Multiplier | 10.50 | | | | Gross Income: | | | Avg 2 Br Rent | $750/Mo | | Gross Scheduled Rents | $18,000/Yr | $1,500/Mo | | | | Net Income: | | | Net Income | $18,000/Yr | $1,500/Mo |
listed by: Realty Executives Southern Arizonalist price: $189,000
|
|