
11119 E Mountain Gate Pl Includes: - Frame Stucco Construction
- Laundry Facilities
- Covered Parking
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,554 | $2,427 | $2,299 | $2,044 | $1,788 | $1,533 | | 6% | $2,697 | $2,563 | $2,428 | $2,158 | $1,888 | $1,618 | | 6.5% | $2,844 | $2,701 | $2,559 | $2,275 | $1,991 | $1,706 | | 7% | $2,993 | $2,844 | $2,694 | $2,395 | $2,095 | $1,796 | | 7.5% | $3,146 | $2,988 | $2,831 | $2,517 | $2,202 | $1,887 | | 8% | $3,301 | $3,136 | $2,971 | $2,641 | $2,311 | $1,981 |
Remarks: 3 Bedroom + Large Den / 3 bath home in Mountain Gate Estates near the foot of Mt Lemmon's entrance. Quiet cul-de-sac in TVSD w/ expansive mountain views. Jack & Jill between 2nd/3rd bedrooms. Large gourmet kitchen w/ double oven, walk-in pantry, granite counters. Master bed has garden tub w/ separate shower. Custom paint, solid wood doors, central vac & wrap-around porch. No HOA. Backs up to 3.3 acre lots. Great investment and value! Owner/agent Directions: Catalia Highway/Snyder - West To first street -Melpomene, North to Mountain Gate - East to Address |
|
|
|
11119 E Mountain Gate Pl Tucson, Arizona 85749
Map
NorthEast Tucson Mountain Gate Estates
| Property Subtype | Single Family | | Number of Units | 1 | | 3 Br Units | 1 | | Year Built | 1997 | | Square Feet | 2230 | | Lot Square Feet | 10019 | | Stories | 1 | | Zoning | Pima County - CB1 | | Tax Year | 2008 | | Capitalization Rate | 0.054 | | Gross Rent Multiplier | 16.30 | | | | Gross Income: | | | Avg 3 Br Rent | $2300/Mo | | Gross Scheduled Rents | $27,600/Yr | $2,300/Mo | | | | Expenses: | | | Taxes | $2551/Yr | | Insurance | $720/Yr | | Total Expenses | $3,271/Yr | $273/Mo | | | | Net Income: | | | Net Income | $24,329/Yr | $2,027/Mo |
listed by: Tierra Antigua Realtylist price: $449,900
|
|