
316 W 43Rd St Includes: - Slump Block Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Hookup
- Central AC
- Sewer Connected
- City Water
- Actual Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,419 | $1,348 | $1,278 | $1,136 | $994 | $852 | | 6% | $1,499 | $1,424 | $1,349 | $1,199 | $1,049 | $899 | | 6.5% | $1,580 | $1,501 | $1,422 | $1,264 | $1,106 | $948 | | 7% | $1,663 | $1,580 | $1,497 | $1,331 | $1,164 | $998 | | 7.5% | $1,748 | $1,661 | $1,573 | $1,398 | $1,224 | $1,049 | | 8% | $1,834 | $1,743 | $1,651 | $1,468 | $1,284 | $1,101 |
Remarks: 3 year old duplex, both units with 3 bedrooms and 2 bathrooms! Scored concrete floors and newer construction make for easy maintenance. Individual utility meters for both units, tenants pay all utilities including water. Directions: 6th Avenue south of I-10 to 43rd St - west to address. |
|
|
|
316 W 43Rd St Tucson, Arizona 85713
Map
South Tucson Southgate
| Property Subtype | Duplex | | 3 Br Units | 2 | | Year Built | 2005 | | Square Feet | 2410 | | Lot Square Feet | 6250 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.048 | | Gross Rent Multiplier | 13.99 | | | | Gross Income: | | | Avg 3 Br Rent | $775/Mo | | Gross Scheduled Rents | $18,600/Yr | $1,550/Mo | | Vacancy Loss | -$725/Yr | | Adjusted Gross Income | $17,875/Yr | $1,490/Mo | | | | Expenses: | | | Taxes | $1623/Yr | | Maintenance & Supplies | $2357/Yr | | Management | $1847/Yr | | Total Expenses | $5,827/Yr | $486/Mo | | | | Net Income: | | | Net Income | $12,048/Yr | $1,004/Mo |
listed by: Tierra Antigua Realtylist price: $250,000
|
|