Home PageProperty SearchFavorite Sites

1438 N Hualpai Rd Includes:

  • Masonry Stucco Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Laundry Facilities
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Heat Pump Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,107$1,052$996$886$775$664
6%$1,169$1,111$1,052$935$818$701
6.5%$1,233$1,171$1,109$986$863$740
7%$1,297$1,232$1,168$1,038$908$778
7.5%$1,363$1,295$1,227$1,091$954$818
8%$1,431$1,359$1,288$1,145$1,002$859

Remarks: Built in 2005-3 Bedroom, 2 full baths approx 1000 Square feet for each of the 2 units. Range, Dishwasher, Refrigerator and Air Conditioned. Each unit has a yard. Lots of parking. Terrific Duplex-Easy Rental-Easy Financing-Check out the cap rate.

Directions: Speedway & I-10, west past School for Deaf & Blind, north on Riverview Blvd to Hualpai, left to address

  
1438 N Hualpai Rd
Tucson, Arizona 85745

Map

West Tucson

El Rio Estates

Property SubtypeDuplex
3 Br Units2
Year Built 2005
Square Feet 2053
Lot Square Feet 8712
Stories 1
ZoningTucson - R2
Tax Year2008
Capitalization Rate0.089
Gross Rent Multiplier9.29
 
Gross Income: 
Avg 3 Br Rent$875/Mo
Gross Scheduled Rents$21,000/Yr $1,750/Mo
 
Expenses: 
Taxes$1613/Yr
Insurance$430/Yr
Maintenance & Supplies$400/Yr
Water and Sewer$1200/Yr
Total Expenses$3,643/Yr $304/Mo
 
Net Income: 
Net Income$17,357/Yr $1,446/Mo
 
listed by:
Help-U-Sell Rich Realty

list price: $195,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639