Home PageProperty SearchFavorite Sites

1220 E Grant Rd Includes:

  • Frame Stucco Construction
  • Electric Metered Seperately
  • Central AC
  • Sewer Connected
  • City Water
  • Actual Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$1,275$1,211$1,147$1,020$892$765
6%$1,346$1,279$1,211$1,077$942$808
6.5%$1,419$1,348$1,277$1,135$993$851
7%$1,494$1,419$1,344$1,195$1,046$896
7.5%$1,570$1,491$1,413$1,256$1,099$942
8%$1,647$1,565$1,483$1,318$1,153$988

Remarks: Same owners for 25 years. Tenants pay elec. The 3 plex is a separate building and is a 2 story building. Parking for prox 8 cars in alley is used by all residents, + 2 cars in front for house. Owner may carry loan.

Directions: Grant at Mountain go W to 1220 south side of Grant.

  
1220 E Grant Rd
Tucson, Arizona 85719

Map

Central Tucson

Monterey

Property SubtypeApartment
Number of Units5
2 Br Units1
Studio Units4
Year Built 1938
Square Feet 1942
Lot Square Feet 8245
Stories 2
ZoningTucson - R1
Tax Year2008
Capitalization Rate0.103
Gross Rent Multiplier8.13
 
Gross Income: 
Avg 2 Br Rent$500/Mo
Avg Studio Rent$450/Mo
Gross Scheduled Rents$27,600/Yr $2,300/Mo
 
Expenses: 
Gas & Electric$833/Yr
Taxes$1367/Yr
Insurance$751/Yr
Maintenance & Supplies$600/Yr
Water and Sewer$909/Yr
Total Expenses$4,460/Yr $372/Mo
 
Net Income: 
Net Income$23,140/Yr $1,928/Mo
 
listed by:
Long Realty Company

list price: $224,500




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639