
1446 E Blacklidge Dr Includes: - Combo Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Combo Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,555 | $2,427 | $2,300 | $2,044 | $1,789 | $1,533 | | 6% | $2,698 | $2,563 | $2,428 | $2,158 | $1,889 | $1,619 | | 6.5% | $2,844 | $2,702 | $2,560 | $2,275 | $1,991 | $1,707 | | 7% | $2,994 | $2,844 | $2,694 | $2,395 | $2,096 | $1,796 | | 7.5% | $3,146 | $2,989 | $2,832 | $2,517 | $2,203 | $1,888 | | 8% | $3,302 | $3,137 | $2,972 | $2,642 | $2,311 | $1,981 |
Remarks: Great rental location near Ft Lowell and Campbell. 6 rentable units total. 2 Duplexes, each unit has 1 bedroom and approximately 700 sqft. 2 SFR, both leased, one has 3 bedrooms and the other has 2 bedrooms. Lot can be split 3 ways. Plans exsist for an 11 unit Townhome project. Directions: Ft. Lowell/Campbell-S, Blacklidge-W to property. |
|
|
|
1446 E Blacklidge Dr Tucson, Arizona 85719
Map
Central Tucson Hedrick Acreage Tract
| Property Subtype | Combination | | Number of Units | 6 | | 1 Br Units | 5 | | 2 Br Units | 1 | | Year Built | 1945 | | Square Feet | 3978 | | Lot Square Feet | 37549 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.066 | | Gross Rent Multiplier | 15.06 | | | | Gross Income: | | | Avg 1 Br Rent | $398/Mo | | Avg 2 Br Rent | $500/Mo | | Avg Other Rent | $2445/Mo | | Gross Scheduled Rents | $29,880/Yr | $2,490/Mo | | | | Net Income: | | | Net Income | $29,880/Yr | $2,490/Mo |
listed by: Long Realty Companylist price: $450,000
|
|