
1545 W Hegel Ln Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Package Available
- Covered Parking
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,419 | $1,348 | $1,277 | $1,135 | $993 | $851 | | 6% | $1,498 | $1,423 | $1,348 | $1,199 | $1,049 | $899 | | 6.5% | $1,580 | $1,501 | $1,422 | $1,264 | $1,106 | $948 | | 7% | $1,663 | $1,579 | $1,496 | $1,330 | $1,164 | $998 | | 7.5% | $1,747 | $1,660 | $1,573 | $1,398 | $1,223 | $1,048 | | 8% | $1,834 | $1,742 | $1,650 | $1,467 | $1,284 | $1,100 |
Remarks: Great 3 bedroom, 2 bath + 2 bedroom, 1 bath, 900 sq.ft. additional unit. Covered parking. Large lot, a must see! Directions: I-10/Prince-East, Romero-South, Hegel-East to address. |
|
|
|
1545 W Hegel Ln Tucson, Arizona 85705
Map
West Tucson
| Property Subtype | Other | | Number of Units | 2 | | 2 Br Units | 1 | | 3 Br Units | 1 | | Year Built | 1985 | | Square Feet | 1398 | | Acres | 1 | | Stories | 1 | | Zoning | Tucson - MH1 | | Tax Year | 2008 | | Capitalization Rate | 0.054 | | Gross Rent Multiplier | 16.08 | | | | Gross Income: | | | Avg 2 Br Rent | $475/Mo | | Avg 3 Br Rent | $820/Mo | | Gross Scheduled Rents | $15,540/Yr | $1,295/Mo | | | | Expenses: | | | Taxes | $2135/Yr | | Total Expenses | $2,135/Yr | $178/Mo | | | | Net Income: | | | Net Income | $13,405/Yr | $1,117/Mo |
listed by: Realty Executives Southern Arizonalist price: $249,900
|
|