
3006 N Sparkman Blvd Includes: - Frame Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Package Available
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fence
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $965 | $916 | $868 | $772 | $675 | $579 | | 6% | $1,019 | $968 | $917 | $815 | $713 | $611 | | 6.5% | $1,074 | $1,020 | $966 | $859 | $752 | $644 | | 7% | $1,130 | $1,074 | $1,017 | $904 | $791 | $678 | | 7.5% | $1,188 | $1,129 | $1,069 | $950 | $832 | $713 | | 8% | $1,247 | $1,184 | $1,122 | $997 | $873 | $748 |
Remarks: Priced to sell, good condition, fenced yards. Units have shed with washer and dryer H/U, and rear porches. Unit 3008 has very large yard, could rent for more. Roof 3 years new. Property currently being managed Grijalva Realty fee not in profoma. Rent reduced unit 3006 due to being on the market, both were $575. Agent/broker daughter of owner. Elderly owner wants to sell properties doesn't care if market is bad , priced to sell ASAP. Directions: One lot north of Blacklidge on Sparkman, between Country Club and Dodge, between Glenn and Ft. Lowell |
|
|
|
3006 N Sparkman Blvd Tucson, Arizona 85716
Map
Central Tucson Farmington
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 1975 | | Square Feet | 1643 | | Lot Square Feet | 6000 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2008 | | Capitalization Rate | 0.054 | | Gross Rent Multiplier | 12.85 | | | | Gross Income: | | | Avg 2 Br Rent | $575/Mo | | Gross Scheduled Rents | $13,800/Yr | $1,150/Mo | | Vacancy Loss | -$575/Yr | | Adjusted Gross Income | $13,225/Yr | $1,102/Mo | | | | Expenses: | | | Capital Expenses | $500/Yr | | Taxes | $1829/Yr | | Insurance | $435/Yr | | Maintenance & Supplies | $1200/Yr | | Water and Sewer | $600/Yr | | Total Expenses | $4,564/Yr | $380/Mo | | | | Net Income: | | | Net Income | $8,661/Yr | $722/Mo |
listed by: Cynthia Merodias-Montenegrolist price: $169,900
|
|