
508 S Fremont Ave Includes: - Frame Stucco Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Laundry Facilities
- Central AC
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Electric Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $1,561 | $1,483 | $1,405 | $1,249 | $1,093 | $937 | | 6% | $1,649 | $1,566 | $1,484 | $1,319 | $1,154 | $989 | | 6.5% | $1,738 | $1,651 | $1,564 | $1,391 | $1,217 | $1,043 | | 7% | $1,830 | $1,738 | $1,647 | $1,464 | $1,281 | $1,098 | | 7.5% | $1,923 | $1,827 | $1,731 | $1,538 | $1,346 | $1,154 | | 8% | $2,018 | $1,917 | $1,816 | $1,614 | $1,412 | $1,211 |
Remarks: Great quiet neighborhood. Two brand new home on one lot. House and guest house if you will. Each home has high ceilings tan colored concrete 2 bed, 2 baths, washer dryer hook ups, front and rear patios, shaded yards, not a lot of through traffic. Separate living room/den. Wired for high speedinternet, ceiling fans and more. Listing agent is owner. Directions: Park/Bwy south to 14th east to Fremont south to address on the West side of the street. |
|
|
|
508 S Fremont Ave Tucson, Arizona 85719
Map
Central Tucson Manlove
| Property Subtype | Duplex | | 2 Br Units | 2 | | Year Built | 2008 | | Square Feet | 2092 | | Lot Square Feet | 8250 | | Stories | 1 | | Zoning | Tucson - R3 | | Capitalization Rate | 0.073 | | Gross Rent Multiplier | 13.04 | | | | Gross Income: | | | Avg 2 Br Rent | $925/Mo | | Gross Scheduled Rents | $22,200/Yr | $1,850/Mo | | Vacancy Loss | -$1110/Yr | | Adjusted Gross Income | $21,090/Yr | $1,758/Mo | | | | Expenses: | | | Insurance | $345/Yr | | Water and Sewer | $585/Yr | | Total Expenses | $930/Yr | $78/Mo | | | | Net Income: | | | Net Income | $20,160/Yr | $1,680/Mo |
listed by: Realty Executives Southern Arizonalist price: $275,000
|
|