
5155 E 2Nd St Includes: - Brick Construction
- Electric Metered Seperately
- Gas Metered Seperately
- Water Metered Seperately
- Laundry Facilities
- Central Evaportive Cooling
- Sewer Connected
- City Water
- Proforma Figures Presented
- Forced Air Gas Heating
- Fire Protection Included
Monthly P&I Estimate:
| | Down Payment | | | None | 05% | 10% | 20% | 30% | 40% | | APR | 5.5% | $2,555 | $2,427 | $2,300 | $2,044 | $1,789 | $1,533 | | 6% | $2,698 | $2,563 | $2,428 | $2,158 | $1,889 | $1,619 | | 6.5% | $2,844 | $2,702 | $2,560 | $2,275 | $1,991 | $1,707 | | 7% | $2,994 | $2,844 | $2,694 | $2,395 | $2,096 | $1,796 | | 7.5% | $3,146 | $2,989 | $2,832 | $2,517 | $2,203 | $1,888 | | 8% | $3,302 | $3,137 | $2,972 | $2,642 | $2,311 | $1,981 |
Remarks: Great central income property. Good brick construction, feel like single family residences, each unit has nice size yard with sense of privacy. Washer/Dryer in each unit. Quiet neighborhood, walking distance to business and bus line. Property consists of 2 adjacent parcels. Directions: From Speedway go south on Swan to 2nd street, turn east to address |
|
|
|
5155 E 2Nd St Tucson, Arizona 85711
Map
Central Tucson Mitman
| Property Subtype | Other | | Number of Units | 4 | | 2 Br Units | 4 | | Year Built | 1960 | | Square Feet | 3739 | | Lot Square Feet | 34080 | | Stories | 1 | | Zoning | Tucson - R2 | | Tax Year | 2007 | | Capitalization Rate | 0.049 | | Gross Rent Multiplier | 15.00 | | | | Gross Income: | | | Avg 2 Br Rent | $625/Mo | | Gross Scheduled Rents | $30,000/Yr | $2,500/Mo | | | | Expenses: | | | Taxes | $3027/Yr | | Maintenance & Supplies | $5000/Yr | | Total Expenses | $8,027/Yr | $669/Mo | | | | Net Income: | | | Net Income | $21,973/Yr | $1,831/Mo |
listed by: Tierra Antigua Realtylist price: $450,000
|
|