Home PageProperty SearchFavorite Sites

5155 E 2Nd St Includes:

  • Brick Construction
  • Electric Metered Seperately
  • Gas Metered Seperately
  • Water Metered Seperately
  • Laundry Facilities
  • Central Evaportive Cooling
  • Sewer Connected
  • City Water
  • Proforma Figures Presented
  • Forced Air Gas Heating
  • Fire Protection Included
Monthly P&I Estimate:
Down Payment
None 05% 10% 20% 30%40%
APR5.5%$2,555$2,427$2,300$2,044$1,789$1,533
6%$2,698$2,563$2,428$2,158$1,889$1,619
6.5%$2,844$2,702$2,560$2,275$1,991$1,707
7%$2,994$2,844$2,694$2,395$2,096$1,796
7.5%$3,146$2,989$2,832$2,517$2,203$1,888
8%$3,302$3,137$2,972$2,642$2,311$1,981

Remarks: Great central income property. Good brick construction, feel like single family residences, each unit has nice size yard with sense of privacy. Washer/Dryer in each unit. Quiet neighborhood, walking distance to business and bus line. Property consists of 2 adjacent parcels.

Directions: From Speedway go south on Swan to 2nd street, turn east to address

  
5155 E 2Nd St
Tucson, Arizona 85711

Map

Central Tucson

Mitman

Property SubtypeOther
Number of Units4
2 Br Units4
Year Built 1960
Square Feet 3739
Lot Square Feet 34080
Stories 1
ZoningTucson - R2
Tax Year2007
Capitalization Rate0.049
Gross Rent Multiplier15.00
 
Gross Income: 
Avg 2 Br Rent$625/Mo
Gross Scheduled Rents$30,000/Yr $2,500/Mo
 
Expenses: 
Taxes$3027/Yr
Maintenance & Supplies$5000/Yr
Total Expenses$8,027/Yr $669/Mo
 
Net Income: 
Net Income$21,973/Yr $1,831/Mo
 
listed by:
Tierra Antigua Realty

list price: $450,000




Information Deemed Reliable But Not Guaranteed

Home PageProperty SearchFavorite Sites
Brought to you by: RE/MAX Majestic
(520)907-5639